[ASIAPAC] QoQ Quarter Result on 31-Mar-2024 [#4]

Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- 1683.22%
YoY- 978.84%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 106,220 61,862 65,377 62,498 81,047 70,728 51,609 61.73%
PBT 25,968 4,630 2,931 5,826 4,123 3,965 2,939 326.82%
Tax -6,556 -5,733 -545 -607 -9,077 -696 -641 370.51%
NP 19,412 -1,103 2,386 5,219 -4,954 3,269 2,298 314.23%
-
NP to SH 19,062 -1,204 2,123 4,938 -2,169 3,151 2,164 325.95%
-
Tax Rate 25.25% 123.82% 18.59% 10.42% 220.16% 17.55% 21.81% -
Total Cost 86,808 62,965 62,991 57,279 86,001 67,459 49,311 45.74%
-
Net Worth 1,098,768 1,080,902 1,083,880 1,082,391 1,070,664 980,051 873,961 16.47%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,098,768 1,080,902 1,083,880 1,082,391 1,070,664 980,051 873,961 16.47%
NOSH 1,488,846 1,488,846 1,488,846 1,488,846 1,488,846 1,488,846 1,488,846 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 18.28% -1.78% 3.65% 8.35% -6.11% 4.62% 4.45% -
ROE 1.73% -0.11% 0.20% 0.46% -0.20% 0.32% 0.25% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.13 4.16 4.39 4.20 5.45 5.22 4.22 41.81%
EPS 1.28 -0.08 0.14 0.33 -0.15 0.23 0.18 269.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.738 0.726 0.728 0.727 0.72 0.723 0.714 2.22%
Adjusted Per Share Value based on latest NOSH - 1,488,846
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.13 4.16 4.39 4.20 5.44 4.75 3.47 61.55%
EPS 1.28 -0.08 0.14 0.33 -0.15 0.21 0.15 317.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.738 0.726 0.728 0.727 0.7191 0.6583 0.587 16.47%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.10 0.105 0.115 0.09 0.11 0.12 0.10 -
P/RPS 1.40 2.53 2.62 2.14 2.02 2.30 2.37 -29.57%
P/EPS 7.81 -129.84 80.65 27.14 -75.41 51.62 56.56 -73.25%
EY 12.80 -0.77 1.24 3.69 -1.33 1.94 1.77 273.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.16 0.12 0.15 0.17 0.14 0.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 27/11/23 28/08/23 29/05/23 23/02/23 24/11/22 -
Price 0.105 0.105 0.11 0.12 0.105 0.115 0.105 -
P/RPS 1.47 2.53 2.51 2.86 1.93 2.20 2.49 -29.60%
P/EPS 8.20 -129.84 77.14 36.18 -71.99 49.47 59.39 -73.25%
EY 12.19 -0.77 1.30 2.76 -1.39 2.02 1.68 274.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.15 0.17 0.15 0.16 0.15 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment