[ASIAPAC] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 8.7%
YoY- 209.25%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 320,960 305,984 295,957 270,784 279,650 265,882 224,958 26.65%
PBT 42,187 37,037 39,355 17,510 16,845 16,853 13,771 110.50%
Tax -16,482 -13,322 -13,441 -15,962 -10,925 -11,021 -10,826 32.23%
NP 25,705 23,715 25,914 1,548 5,920 5,832 2,945 322.25%
-
NP to SH 24,873 22,882 24,919 3,688 8,043 8,084 5,499 172.75%
-
Tax Rate 39.07% 35.97% 34.15% 91.16% 64.86% 65.39% 78.61% -
Total Cost 295,255 282,269 270,043 269,236 273,730 260,050 222,013 20.87%
-
Net Worth 1,087,271 1,100,257 1,098,768 1,080,902 1,083,880 1,082,391 1,070,664 1.02%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,087,271 1,100,257 1,098,768 1,080,902 1,083,880 1,082,391 1,070,664 1.02%
NOSH 1,469,285 1,488,846 1,488,846 1,488,846 1,488,846 1,488,846 1,488,846 -0.87%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.01% 7.75% 8.76% 0.57% 2.12% 2.19% 1.31% -
ROE 2.29% 2.08% 2.27% 0.34% 0.74% 0.75% 0.51% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.84 20.55 19.88 18.19 18.78 17.86 15.13 27.63%
EPS 1.69 1.54 1.67 0.25 0.54 0.54 0.37 174.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.739 0.738 0.726 0.728 0.727 0.72 1.83%
Adjusted Per Share Value based on latest NOSH - 1,469,285
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.84 20.83 20.14 18.43 19.03 18.10 15.31 26.63%
EPS 1.69 1.56 1.70 0.25 0.55 0.55 0.37 174.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.7488 0.7478 0.7357 0.7377 0.7367 0.7287 1.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.105 0.11 0.10 0.105 0.115 0.09 0.11 -
P/RPS 0.48 0.54 0.50 0.58 0.61 0.50 0.73 -24.32%
P/EPS 6.20 7.16 5.97 42.39 21.29 16.58 29.75 -64.74%
EY 16.12 13.97 16.74 2.36 4.70 6.03 3.36 183.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.14 0.14 0.16 0.12 0.15 -4.48%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 29/05/24 28/02/24 27/11/23 28/08/23 29/05/23 -
Price 0.09 0.115 0.105 0.105 0.11 0.12 0.105 -
P/RPS 0.41 0.56 0.53 0.58 0.59 0.67 0.69 -29.25%
P/EPS 5.32 7.48 6.27 42.39 20.36 22.10 28.39 -67.15%
EY 18.81 13.36 15.94 2.36 4.91 4.52 3.52 204.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.16 0.14 0.14 0.15 0.17 0.15 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment