[PPB] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
11-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 55.2%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 4,987,487 5,271,390 5,564,245 6,168,999 4,848,700 3,433,841 1,865,902 -0.99%
PBT 423,700 408,855 265,606 296,376 220,489 168,790 160,336 -0.98%
Tax -161,387 -164,373 -115,802 -140,799 -111,627 -74,753 -66,299 -0.89%
NP 262,313 244,482 149,804 155,577 108,862 94,037 94,037 -1.03%
-
NP to SH 262,313 244,482 125,572 131,345 84,630 69,805 94,037 -1.03%
-
Tax Rate 38.09% 40.20% 43.60% 47.51% 50.63% 44.29% 41.35% -
Total Cost 4,725,174 5,026,908 5,414,441 6,013,422 4,739,838 3,339,804 1,771,865 -0.99%
-
Net Worth 2,613,952 2,583,130 2,546,006 2,438,743 2,582,419 2,408,491 2,483,371 -0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 73,580 73,580 36,783 36,783 - - - -100.00%
Div Payout % 28.05% 30.10% 29.29% 28.01% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,613,952 2,583,130 2,546,006 2,438,743 2,582,419 2,408,491 2,483,371 -0.05%
NOSH 368,162 367,967 367,919 367,834 367,865 367,708 367,906 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.26% 4.64% 2.69% 2.52% 2.25% 2.74% 5.04% -
ROE 10.04% 9.46% 4.93% 5.39% 3.28% 2.90% 3.79% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1,354.70 1,432.57 1,512.35 1,677.11 1,318.06 933.85 507.17 -0.99%
EPS 71.25 66.44 34.13 35.71 23.01 18.98 25.56 -1.03%
DPS 20.00 20.00 10.00 10.00 0.00 0.00 0.00 -100.00%
NAPS 7.10 7.02 6.92 6.63 7.02 6.55 6.75 -0.05%
Adjusted Per Share Value based on latest NOSH - 367,834
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 350.59 370.55 391.13 433.64 340.83 241.38 131.16 -0.99%
EPS 18.44 17.19 8.83 9.23 5.95 4.91 6.61 -1.03%
DPS 5.17 5.17 2.59 2.59 0.00 0.00 0.00 -100.00%
NAPS 1.8374 1.8158 1.7897 1.7143 1.8153 1.693 1.7457 -0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.80 3.52 3.96 4.42 5.35 0.00 0.00 -
P/RPS 0.28 0.25 0.26 0.26 0.41 0.00 0.00 -100.00%
P/EPS 5.33 5.30 11.60 12.38 23.26 0.00 0.00 -100.00%
EY 18.75 18.88 8.62 8.08 4.30 0.00 0.00 -100.00%
DY 5.26 5.68 2.53 2.26 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.50 0.57 0.67 0.76 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 11/05/01 28/02/01 10/11/00 11/08/00 - - - -
Price 3.74 3.92 4.04 4.40 0.00 0.00 0.00 -
P/RPS 0.28 0.27 0.27 0.26 0.00 0.00 0.00 -100.00%
P/EPS 5.25 5.90 11.84 12.32 0.00 0.00 0.00 -100.00%
EY 19.05 16.95 8.45 8.12 0.00 0.00 0.00 -100.00%
DY 5.35 5.10 2.48 2.27 0.00 0.00 0.00 -100.00%
P/NAPS 0.53 0.56 0.58 0.66 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment