[PPB] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
11-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 315.11%
YoY- -50.0%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,130,956 5,240,288 3,996,306 2,735,158 1,414,859 6,729,250 5,165,759 1.55%
PBT 66,544 408,855 257,152 127,586 51,699 369,484 361,030 1.73%
Tax -33,888 -164,373 -107,348 -66,046 -36,874 -176,595 -143,909 1.47%
NP 32,656 244,482 149,804 61,540 14,825 192,889 217,121 1.94%
-
NP to SH 32,656 244,482 149,804 61,540 14,825 192,889 217,121 1.94%
-
Tax Rate 50.93% 40.20% 41.74% 51.77% 71.32% 47.80% 39.86% -
Total Cost 1,098,300 4,995,806 3,846,502 2,673,618 1,400,034 6,536,361 4,948,638 1.53%
-
Net Worth 2,613,952 1,939,223 2,546,410 2,440,252 2,431,594 2,410,192 2,483,590 -0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 58,139 - - - - - -
Div Payout % - 23.78% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,613,952 1,939,223 2,546,410 2,440,252 2,431,594 2,410,192 2,483,590 -0.05%
NOSH 368,162 367,974 367,978 368,062 367,865 367,968 367,939 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.89% 4.67% 3.75% 2.25% 1.05% 2.87% 4.20% -
ROE 1.25% 12.61% 5.88% 2.52% 0.61% 8.00% 8.74% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 307.19 1,424.09 1,086.02 743.12 384.61 1,828.76 1,403.97 1.55%
EPS 8.87 49.83 40.71 16.72 4.03 52.42 59.01 1.94%
DPS 0.00 15.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.10 5.27 6.92 6.63 6.61 6.55 6.75 -0.05%
Adjusted Per Share Value based on latest NOSH - 367,834
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 79.50 368.36 280.92 192.26 99.46 473.02 363.12 1.55%
EPS 2.30 17.19 10.53 4.33 1.04 13.56 15.26 1.93%
DPS 0.00 4.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8374 1.3632 1.79 1.7153 1.7093 1.6942 1.7458 -0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.80 3.52 3.96 4.42 5.35 0.00 0.00 -
P/RPS 1.24 0.25 0.36 0.59 1.39 0.00 0.00 -100.00%
P/EPS 42.84 5.30 9.73 26.44 132.75 0.00 0.00 -100.00%
EY 2.33 18.88 10.28 3.78 0.75 0.00 0.00 -100.00%
DY 0.00 4.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.67 0.57 0.67 0.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 11/05/01 28/02/01 10/11/00 11/08/00 27/04/00 29/02/00 23/11/99 -
Price 3.74 3.92 4.04 4.40 5.00 5.20 0.00 -
P/RPS 1.22 0.28 0.37 0.59 1.30 0.28 0.00 -100.00%
P/EPS 42.16 5.90 9.92 26.32 124.07 9.92 0.00 -100.00%
EY 2.37 16.95 10.08 3.80 0.81 10.08 0.00 -100.00%
DY 0.00 4.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.74 0.58 0.66 0.76 0.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment