[PPB] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -14.38%
YoY- 71.17%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 6,732,309 6,010,436 5,629,093 5,054,683 4,923,589 4,987,487 5,271,390 17.76%
PBT 383,821 344,465 321,566 383,314 401,628 423,700 408,855 -4.13%
Tax -189,128 -161,141 -151,264 -168,368 -150,583 -161,387 -164,373 9.83%
NP 194,693 183,324 170,302 214,946 251,045 262,313 244,482 -14.12%
-
NP to SH 194,693 183,324 170,302 214,946 251,045 262,313 244,482 -14.12%
-
Tax Rate 49.28% 46.78% 47.04% 43.92% 37.49% 38.09% 40.20% -
Total Cost 6,537,616 5,827,112 5,458,791 4,839,737 4,672,544 4,725,174 5,026,908 19.20%
-
Net Worth 2,787,367 2,786,799 2,737,154 2,678,146 2,650,242 2,613,952 2,583,130 5.21%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 441 36,808 36,808 73,605 73,605 73,580 73,580 -96.73%
Div Payout % 0.23% 20.08% 21.61% 34.24% 29.32% 28.05% 30.10% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 2,787,367 2,786,799 2,737,154 2,678,146 2,650,242 2,613,952 2,583,130 5.21%
NOSH 490,733 490,633 490,529 367,877 368,089 368,162 367,967 21.22%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.89% 3.05% 3.03% 4.25% 5.10% 5.26% 4.64% -
ROE 6.98% 6.58% 6.22% 8.03% 9.47% 10.04% 9.46% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1,371.89 1,225.04 1,147.55 1,374.01 1,337.61 1,354.70 1,432.57 -2.85%
EPS 39.67 37.36 34.72 58.43 68.20 71.25 66.44 -29.16%
DPS 0.09 7.50 7.50 20.00 20.00 20.00 20.00 -97.30%
NAPS 5.68 5.68 5.58 7.28 7.20 7.10 7.02 -13.20%
Adjusted Per Share Value based on latest NOSH - 367,877
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 473.24 422.50 395.69 355.31 346.10 350.59 370.55 17.76%
EPS 13.69 12.89 11.97 15.11 17.65 18.44 17.19 -14.11%
DPS 0.03 2.59 2.59 5.17 5.17 5.17 5.17 -96.80%
NAPS 1.9593 1.9589 1.9241 1.8826 1.863 1.8374 1.8158 5.21%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.94 3.56 3.32 4.20 4.38 3.80 3.52 -
P/RPS 0.29 0.29 0.29 0.31 0.33 0.28 0.25 10.43%
P/EPS 9.93 9.53 9.56 7.19 6.42 5.33 5.30 52.15%
EY 10.07 10.50 10.46 13.91 15.57 18.75 18.88 -34.30%
DY 0.02 2.11 2.26 4.76 4.57 5.26 5.68 -97.70%
P/NAPS 0.69 0.63 0.59 0.58 0.61 0.54 0.50 24.02%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 15/08/02 16/05/02 28/02/02 08/11/01 08/08/01 11/05/01 28/02/01 -
Price 3.94 3.88 3.40 4.44 4.60 3.74 3.92 -
P/RPS 0.29 0.32 0.30 0.32 0.34 0.28 0.27 4.89%
P/EPS 9.93 10.38 9.79 7.60 6.74 5.25 5.90 41.62%
EY 10.07 9.63 10.21 13.16 14.83 19.05 16.95 -29.39%
DY 0.02 1.93 2.21 4.50 4.35 5.35 5.10 -97.53%
P/NAPS 0.69 0.68 0.61 0.61 0.64 0.53 0.56 14.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment