[PPB] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 47.16%
YoY- -40.9%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,978,274 1,512,299 1,849,494 1,392,242 1,256,401 1,130,956 1,275,084 34.12%
PBT 93,171 89,443 89,955 111,252 53,815 66,544 151,703 -27.81%
Tax -46,355 -43,765 -39,921 -59,087 -18,368 -33,888 -57,025 -12.93%
NP 46,816 45,678 50,034 52,165 35,447 32,656 94,678 -37.54%
-
NP to SH 46,816 45,678 50,034 52,165 35,447 32,656 94,678 -37.54%
-
Tax Rate 49.75% 48.93% 44.38% 53.11% 34.13% 50.93% 37.59% -
Total Cost 1,931,458 1,466,621 1,799,460 1,340,077 1,220,954 1,098,300 1,180,406 38.98%
-
Net Worth 2,787,367 2,786,799 2,737,154 2,678,146 2,650,242 2,613,952 2,583,130 5.21%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 441 - - - 36,808 - 36,796 -94.80%
Div Payout % 0.94% - - - 103.84% - 38.87% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 2,787,367 2,786,799 2,737,154 2,678,146 2,650,242 2,613,952 2,583,130 5.21%
NOSH 490,733 490,633 490,529 367,877 368,089 368,162 367,967 21.22%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.37% 3.02% 2.71% 3.75% 2.82% 2.89% 7.43% -
ROE 1.68% 1.64% 1.83% 1.95% 1.34% 1.25% 3.67% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 403.13 308.23 377.04 378.45 341.33 307.19 346.52 10.64%
EPS 9.54 9.31 10.20 14.18 9.63 8.87 25.73 -48.48%
DPS 0.09 0.00 0.00 0.00 10.00 0.00 10.00 -95.71%
NAPS 5.68 5.68 5.58 7.28 7.20 7.10 7.02 -13.20%
Adjusted Per Share Value based on latest NOSH - 367,877
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 139.06 106.31 130.01 97.87 88.32 79.50 89.63 34.12%
EPS 3.29 3.21 3.52 3.67 2.49 2.30 6.66 -37.59%
DPS 0.03 0.00 0.00 0.00 2.59 0.00 2.59 -94.92%
NAPS 1.9593 1.9589 1.9241 1.8826 1.863 1.8374 1.8158 5.21%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.94 3.56 3.32 4.20 4.38 3.80 3.52 -
P/RPS 0.98 1.15 0.88 1.11 1.28 1.24 1.02 -2.63%
P/EPS 41.30 38.24 32.55 29.62 45.48 42.84 13.68 109.30%
EY 2.42 2.62 3.07 3.38 2.20 2.33 7.31 -52.24%
DY 0.02 0.00 0.00 0.00 2.28 0.00 2.84 -96.35%
P/NAPS 0.69 0.63 0.59 0.58 0.61 0.54 0.50 24.02%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 15/08/02 16/05/02 28/02/02 08/11/01 08/08/01 11/05/01 28/02/01 -
Price 3.94 3.88 3.40 4.44 4.60 3.74 3.92 -
P/RPS 0.98 1.26 0.90 1.17 1.35 1.22 1.13 -9.08%
P/EPS 41.30 41.68 33.33 31.31 47.77 42.16 15.24 94.73%
EY 2.42 2.40 3.00 3.19 2.09 2.37 6.56 -48.65%
DY 0.02 0.00 0.00 0.00 2.17 0.00 2.55 -96.08%
P/NAPS 0.69 0.68 0.61 0.61 0.64 0.53 0.56 14.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment