[PPB] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 76.6%
YoY- -19.72%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 3,490,573 1,512,299 5,629,093 3,779,599 2,387,357 1,130,956 5,240,288 -23.78%
PBT 182,614 89,443 321,566 231,611 120,359 66,544 408,855 -41.65%
Tax -90,120 -43,765 -151,264 -111,343 -52,256 -33,888 -164,373 -33.08%
NP 92,494 45,678 170,302 120,268 68,103 32,656 244,482 -47.78%
-
NP to SH 92,494 45,678 170,302 120,268 68,103 32,656 244,482 -47.78%
-
Tax Rate 49.35% 48.93% 47.04% 48.07% 43.42% 50.93% 40.20% -
Total Cost 3,398,079 1,466,621 5,458,791 3,659,331 2,319,254 1,098,300 4,995,806 -22.71%
-
Net Worth 2,787,086 2,786,799 2,737,784 2,679,164 2,649,063 2,613,952 1,939,223 27.43%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 441 - 35,326 - - - 58,139 -96.17%
Div Payout % 0.48% - 20.74% - - - 23.78% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 2,787,086 2,786,799 2,737,784 2,679,164 2,649,063 2,613,952 1,939,223 27.43%
NOSH 490,684 490,633 490,642 368,017 367,925 368,162 367,974 21.21%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.65% 3.02% 3.03% 3.18% 2.85% 2.89% 4.67% -
ROE 3.32% 1.64% 6.22% 4.49% 2.57% 1.25% 12.61% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 711.37 308.23 1,147.29 1,027.02 648.87 307.19 1,424.09 -37.12%
EPS 18.85 9.31 34.71 32.68 18.51 8.87 49.83 -47.78%
DPS 0.09 0.00 7.20 0.00 0.00 0.00 15.80 -96.84%
NAPS 5.68 5.68 5.58 7.28 7.20 7.10 5.27 5.13%
Adjusted Per Share Value based on latest NOSH - 367,877
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 245.37 106.31 395.69 265.68 167.82 79.50 368.36 -23.78%
EPS 6.50 3.21 11.97 8.45 4.79 2.30 17.19 -47.80%
DPS 0.03 0.00 2.48 0.00 0.00 0.00 4.09 -96.25%
NAPS 1.9592 1.9589 1.9245 1.8833 1.8621 1.8374 1.3632 27.43%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.94 3.56 3.32 4.20 4.38 3.80 3.52 -
P/RPS 0.55 1.15 0.29 0.41 0.68 1.24 0.25 69.39%
P/EPS 20.90 38.24 9.56 12.85 23.66 42.84 5.30 150.22%
EY 4.78 2.62 10.45 7.78 4.23 2.33 18.88 -60.07%
DY 0.02 0.00 2.17 0.00 0.00 0.00 4.49 -97.31%
P/NAPS 0.69 0.63 0.59 0.58 0.61 0.54 0.67 1.98%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 15/08/02 16/05/02 28/02/02 08/11/01 08/08/01 11/05/01 28/02/01 -
Price 3.94 3.88 3.40 4.44 4.60 3.74 3.92 -
P/RPS 0.55 1.26 0.30 0.43 0.71 1.22 0.28 57.03%
P/EPS 20.90 41.68 9.80 13.59 24.85 42.16 5.90 132.91%
EY 4.78 2.40 10.21 7.36 4.02 2.37 16.95 -57.09%
DY 0.02 0.00 2.12 0.00 0.00 0.00 4.03 -97.11%
P/NAPS 0.69 0.68 0.61 0.61 0.64 0.53 0.74 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment