[PPB] QoQ TTM Result on 31-Mar-2007 [#1]

Stock

[PPB] PPB GROUP BHD

Announcement Date

30-May-2007

Admission Sponsor

Sponsor

Financial Year

31-Dec-2007

Quarter

31-Mar-2007 [#1]

Profit Trend

QoQ- 14.41%

YoY- 62.31%

Quarter Report

PPB's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/07	30/09/07	30/06/07	31/03/07	31/12/06	30/09/06	30/06/06	CAGR
TTM Result
Revenue	2,989,442	2,849,770	2,796,143	2,681,225	2,590,526	4,786,601	6,583,679	-40.83%
YoY %	4.90%	1.92%	4.29%	3.50%	-45.88%	-27.30%	-	-
Horiz. %	45.41%	43.29%	42.47%	40.73%	39.35%	72.70%	100.00%	-
PBT	563,936	522,475	399,820	440,882	392,040	469,928	499,857	8.34%
YoY %	7.94%	30.68%	-9.31%	12.46%	-16.57%	-5.99%	-	-
Horiz. %	112.82%	104.52%	79.99%	88.20%	78.43%	94.01%	100.00%	-
Tax	6,485,367	6,604,180	6,695,754	344,477	302,210	164,574	62,573	2087.89%
YoY %	-1.80%	-1.37%	1,843.74%	13.99%	83.63%	163.01%	-	-
Horiz. %	10,364.48%	10,554.36%	10,700.71%	550.52%	482.97%	263.01%	100.00%	-
NP	7,049,303	7,126,655	7,095,574	785,359	694,250	634,502	562,430	437.09%
YoY %	-1.09%	0.44%	803.48%	13.12%	9.42%	12.81%	-	-
Horiz. %	1,253.37%	1,267.12%	1,261.59%	139.64%	123.44%	112.81%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	7,019,756	7,053,371	6,999,400	641,478	560,665	515,574	448,916	522.19%
YoY %	-0.48%	0.77%	991.14%	14.41%	8.75%	14.85%	-	-
Horiz. %	1,563.71%	1,571.20%	1,559.18%	142.89%	124.89%	114.85%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-1,150.02%	-1,264.02%	-1,674.69%	-78.13%	-77.09%	-35.02%	-12.52%	-
YoY %	9.02%	24.52%	-2,043.47%	-1.35%	-120.13%	-179.71%	-	-
Horiz. %	9,185.46%	10,096.01%	13,376.12%	624.04%	615.73%	279.71%	100.00%	-
Total Cost	-4,059,861	-4,276,885	-4,299,431	1,895,866	1,896,276	4,152,099	6,021,249	-
YoY %	5.07%	0.52%	-326.78%	-0.02%	-54.33%	-31.04%	-	-
Horiz. %	-67.43%	-71.03%	-71.40%	31.49%	31.49%	68.96%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	10,662,984	11,299,073	11,155,562	4,812,371	4,647,141	4,504,724	4,372,705	80.87%
YoY %	-5.63%	1.29%	131.81%	3.56%	3.16%	3.02%	-	-
Horiz. %	243.85%	258.40%	255.12%	110.05%	106.28%	103.02%	100.00%	-

	31/12/07	30/09/07	30/06/07	31/03/07	31/12/06	30/09/06	30/06/06	CAGR
Dividend
Div	355,469	237,099	237,099	237,113	237,113	237,044	237,044	30.91%
YoY %	49.92%	0.00%	-0.01%	0.00%	0.03%	0.00%	-	-
Horiz. %	149.96%	100.02%	100.02%	100.03%	100.03%	100.00%	100.00%	-
Div Payout %	5.06%	3.36%	3.39%	36.96%	42.29%	45.98%	52.80%	-
YoY %	50.60%	-0.88%	-90.83%	-12.60%	-8.03%	-12.92%	-	-
Horiz. %	9.58%	6.36%	6.42%	70.00%	80.09%	87.08%	100.00%	-

	31/12/07	30/09/07	30/06/07	31/03/07	31/12/06	30/09/06	30/06/06	CAGR
Equity
Net Worth	10,662,984	11,299,073	11,155,562	4,812,371	4,647,141	4,504,724	4,372,705	80.87%
YoY %	-5.63%	1.29%	131.81%	3.56%	3.16%	3.02%	-	-
Horiz. %	243.85%	258.40%	255.12%	110.05%	106.28%	103.02%	100.00%	-
NOSH	1,184,776	1,185,632	1,185,500	1,185,313	1,185,495	1,185,453	1,185,786	-0.05%
YoY %	-0.07%	0.01%	0.02%	-0.02%	0.00%	-0.03%	-	-
Horiz. %	99.91%	99.99%	99.98%	99.96%	99.98%	99.97%	100.00%	-

	31/12/07	30/09/07	30/06/07	31/03/07	31/12/06	30/09/06	30/06/06	CAGR
Ratio Analysis
NP Margin	235.81%	250.08%	253.76%	29.29%	26.80%	13.26%	8.54%	-
YoY %	-5.71%	-1.45%	766.37%	9.29%	102.11%	55.27%	-	-
Horiz. %	2,761.24%	2,928.34%	2,971.43%	342.97%	313.82%	155.27%	100.00%	-
ROE	65.83%	62.42%	62.74%	13.33%	12.06%	11.45%	10.27%	-
YoY %	5.46%	-0.51%	370.67%	10.53%	5.33%	11.49%	-	-
Horiz. %	640.99%	607.79%	610.91%	129.80%	117.43%	111.49%	100.00%	-

	31/12/07	30/09/07	30/06/07	31/03/07	31/12/06	30/09/06	30/06/06	CAGR
Per Share
RPS	252.32	240.36	235.86	226.20	218.52	403.78	555.22	-40.80%
YoY %	4.98%	1.91%	4.27%	3.51%	-45.88%	-27.28%	-	-
Horiz. %	45.45%	43.29%	42.48%	40.74%	39.36%	72.72%	100.00%	-
EPS	592.50	594.90	590.42	54.12	47.29	43.49	37.86	522.53%
YoY %	-0.40%	0.76%	990.95%	14.44%	8.74%	14.87%	-	-
Horiz. %	1,564.98%	1,571.32%	1,559.48%	142.95%	124.91%	114.87%	100.00%	-
DPS	30.00	20.00	20.00	20.00	20.00	20.00	20.00	30.94%
YoY %	50.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	150.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-
NAPS	9.00	9.53	9.41	4.06	3.92	3.80	3.6876	80.97%
YoY %	-5.56%	1.28%	131.77%	3.57%	3.16%	3.05%	-	-
Horiz. %	244.06%	258.43%	255.18%	110.10%	106.30%	103.05%	100.00%	-

	31/12/07	30/09/07	30/06/07	31/03/07	31/12/06	30/09/06	30/06/06	CAGR
Adjusted Per Share Value based on latest NOSH - 1,185,313
RPS	210.14	200.32	196.55	188.47	182.10	336.47	462.79	-40.83%
YoY %	4.90%	1.92%	4.29%	3.50%	-45.88%	-27.30%	-	-
Horiz. %	45.41%	43.29%	42.47%	40.72%	39.35%	72.70%	100.00%	-
EPS	493.45	495.81	492.01	45.09	39.41	36.24	31.56	522.15%
YoY %	-0.48%	0.77%	991.17%	14.41%	8.75%	14.83%	-	-
Horiz. %	1,563.53%	1,571.01%	1,558.97%	142.87%	124.87%	114.83%	100.00%	-
DPS	24.99	16.67	16.67	16.67	16.67	16.66	16.66	30.94%
YoY %	49.91%	0.00%	0.00%	0.00%	0.06%	0.00%	-	-
Horiz. %	150.00%	100.06%	100.06%	100.06%	100.06%	100.00%	100.00%	-
NAPS	7.4954	7.9426	7.8417	3.3828	3.2667	3.1665	3.0737	80.87%
YoY %	-5.63%	1.29%	131.81%	3.55%	3.16%	3.02%	-	-
Horiz. %	243.86%	258.41%	255.12%	110.06%	106.28%	103.02%	100.00%	-

	31/12/07	30/09/07	30/06/07	31/03/07	31/12/06	30/09/06	30/06/06	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/12/07	28/09/07	29/06/07	30/03/07	29/12/06	29/09/06	30/06/06	-
Price	11.00	9.20	7.60	6.40	5.45	4.40	4.00	-
P/RPS	4.36	3.83	3.22	2.83	2.49	1.09	0.72	231.13%
YoY %	13.84%	18.94%	13.78%	13.65%	128.44%	51.39%	-	-
Horiz. %	605.56%	531.94%	447.22%	393.06%	345.83%	151.39%	100.00%	-
P/EPS	1.86	1.55	1.29	11.83	11.52	10.12	10.57	-68.49%
YoY %	20.00%	20.16%	-89.10%	2.69%	13.83%	-4.26%	-	-
Horiz. %	17.60%	14.66%	12.20%	111.92%	108.99%	95.74%	100.00%	-
EY	53.86	64.66	77.69	8.46	8.68	9.88	9.46	217.83%
YoY %	-16.70%	-16.77%	818.32%	-2.53%	-12.15%	4.44%	-	-
Horiz. %	569.34%	683.51%	821.25%	89.43%	91.75%	104.44%	100.00%	-
DY	2.73	2.17	2.63	3.13	3.67	4.55	5.00	-33.12%
YoY %	25.81%	-17.49%	-15.97%	-14.71%	-19.34%	-9.00%	-	-
Horiz. %	54.60%	43.40%	52.60%	62.60%	73.40%	91.00%	100.00%	-
P/NAPS	1.22	0.97	0.81	1.58	1.39	1.16	1.08	8.44%
YoY %	25.77%	19.75%	-48.73%	13.67%	19.83%	7.41%	-	-
Horiz. %	112.96%	89.81%	75.00%	146.30%	128.70%	107.41%	100.00%	-

	31/12/07	30/09/07	30/06/07	31/03/07	31/12/06	30/09/06	30/06/06	CAGR
Price Multiplier on Announcement Date
Date	29/02/08	29/11/07	24/08/07	30/05/07	27/02/07	24/11/06	24/08/06	-
Price	10.80	10.30	6.85	7.15	6.00	4.68	4.68	-
P/RPS	4.28	4.29	2.90	3.16	2.75	1.16	0.84	195.22%
YoY %	-0.23%	47.93%	-8.23%	14.91%	137.07%	38.10%	-	-
Horiz. %	509.52%	510.71%	345.24%	376.19%	327.38%	138.10%	100.00%	-
P/EPS	1.82	1.73	1.16	13.21	12.69	10.76	12.36	-72.01%
YoY %	5.20%	49.14%	-91.22%	4.10%	17.94%	-12.94%	-	-
Horiz. %	14.72%	14.00%	9.39%	106.88%	102.67%	87.06%	100.00%	-
EY	54.86	57.76	86.19	7.57	7.88	9.29	8.09	257.01%
YoY %	-5.02%	-32.99%	1,038.57%	-3.93%	-15.18%	14.83%	-	-
Horiz. %	678.12%	713.97%	1,065.39%	93.57%	97.40%	114.83%	100.00%	-
DY	2.78	1.94	2.92	2.80	3.33	4.27	4.27	-24.82%
YoY %	43.30%	-33.56%	4.29%	-15.92%	-22.01%	0.00%	-	-
Horiz. %	65.11%	45.43%	68.38%	65.57%	77.99%	100.00%	100.00%	-
P/NAPS	1.20	1.08	0.73	1.76	1.53	1.23	1.27	-3.69%
YoY %	11.11%	47.95%	-58.52%	15.03%	24.39%	-3.15%	-	-
Horiz. %	94.49%	85.04%	57.48%	138.58%	120.47%	96.85%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 29 April 2024

MQ Trader

MQ Trading Signals

2024-04-29 16:50:00

EMA 5

5 Mins

SELL

2024-04-29 16:45:00

EMA 5

5 Mins

BUY

2024-04-29 16:15:00

EMA 5

5 Mins

SELL

2024-04-29 16:10:00

MACD/RSI

10 Mins

SELL

2024-04-29 16:10:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

OPENSYS

OPENSYS (M) BHD

736

YTLPOWR

YTL POWER INTERNATIONAL BHD

574

MPI

MALAYSIAN PACIFIC INDUSTRIES

513

PTRANS

PERAK TRANSIT BERHAD

508

HLIND

HONG LEONG INDUSTRIES BHD

484

MYEG

MY E.G. SERVICES BHD

481

YTL

YTL CORPORATION BHD

380

CAPITALA

CAPITAL A BERHAD

343

SAPNRG

SAPURA ENERGY BERHAD

261

Daily Stocks

HSI-CVZ

0.175

+0.005

307,435,200

MYEG

0.91

-0.005

214,978,300

HSI-HUS

0.085

-0.005

205,959,100

INIX-OR

0.02

0.00

141,839,900

BPURI

0.075

0.00

98,691,600

TWL

0.03

0.00

93,648,100

EDUSPEC-OR

0.005

0.00

75,002,700

TOPGLOV

0.885

+0.055

68,117,900

CAPITALA

0.79

+0.055

66,923,500

YTL

3.20

+0.17

62,897,000

More active Stocks

APOLLO

6.99

+0.50

174,100

MPI

30.00

+0.50

78,800

HUMEIND-LA

3.88

+0.38

9,800

YTLPOWR

4.79

+0.37

56,658,400

CHINHIN

5.30

+0.30

239,300

KLK

23.20

+0.20

3,025,900

YTLPOWR-C30

1.76

+0.20

3,000

HSI-CXD

1.27

+0.18

610,000

YTLPOWR-C36

1.00

+0.175

586,200

YTL

3.20

+0.17

62,897,000

More gainer Stocks

HSI-HS6

0.815

-0.395

300,000

DLADY

33.82

-0.38

19,500

NESTLE

126.90

-0.30

131,200

AIRPORT

9.94

-0.26

5,042,300

HSI-HS4

0.245

-0.235

31,200

HSI-HUZ

0.50

-0.22

50,500

KLCC

7.52

-0.19

38,700

ORIENT

6.97

-0.18

1,220,900

HSI-HS3

0.43

-0.175

14,100

MALPAC

0.905

-0.125

5,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More