[PPB] QoQ TTM Result on 30-Jun-2007 [#2]

Stock

[PPB] PPB GROUP BHD

Announcement Date

24-Aug-2007

Admission Sponsor

Sponsor

Financial Year

31-Dec-2007

Quarter

30-Jun-2007 [#2]

Profit Trend

QoQ- 991.14%

YoY- 1459.18%

Quarter Report

PPB's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/08	31/12/07	30/09/07	30/06/07	31/03/07	31/12/06	30/09/06	CAGR
TTM Result
Revenue	3,109,562	2,989,442	2,849,770	2,796,143	2,681,225	2,590,526	4,786,601	-24.97%
YoY %	4.02%	4.90%	1.92%	4.29%	3.50%	-45.88%	-	-
Horiz. %	64.96%	62.45%	59.54%	58.42%	56.02%	54.12%	100.00%	-
PBT	883,190	563,936	522,475	399,820	440,882	392,040	469,928	52.23%
YoY %	56.61%	7.94%	30.68%	-9.31%	12.46%	-16.57%	-	-
Horiz. %	187.94%	120.00%	111.18%	85.08%	93.82%	83.43%	100.00%	-
Tax	6,353,097	6,485,367	6,604,180	6,695,754	344,477	302,210	164,574	1039.68%
YoY %	-2.04%	-1.80%	-1.37%	1,843.74%	13.99%	83.63%	-	-
Horiz. %	3,860.33%	3,940.70%	4,012.89%	4,068.54%	209.31%	183.63%	100.00%	-
NP	7,236,287	7,049,303	7,126,655	7,095,574	785,359	694,250	634,502	405.91%
YoY %	2.65%	-1.09%	0.44%	803.48%	13.12%	9.42%	-	-
Horiz. %	1,140.47%	1,111.00%	1,123.19%	1,118.29%	123.78%	109.42%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	7,234,421	7,019,756	7,053,371	6,999,400	641,478	560,665	515,574	480.82%
YoY %	3.06%	-0.48%	0.77%	991.14%	14.41%	8.75%	-	-
Horiz. %	1,403.18%	1,361.54%	1,368.06%	1,357.59%	124.42%	108.75%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-719.34%	-1,150.02%	-1,264.02%	-1,674.69%	-78.13%	-77.09%	-35.02%	-
YoY %	37.45%	9.02%	24.52%	-2,043.47%	-1.35%	-120.13%	-	-
Horiz. %	2,054.08%	3,283.89%	3,609.42%	4,782.10%	223.10%	220.13%	100.00%	-
Total Cost	-4,126,725	-4,059,861	-4,276,885	-4,299,431	1,895,866	1,896,276	4,152,099	-
YoY %	-1.65%	5.07%	0.52%	-326.78%	-0.02%	-54.33%	-	-
Horiz. %	-99.39%	-97.78%	-103.01%	-103.55%	45.66%	45.67%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	11,675,481	10,662,984	11,299,073	11,155,562	4,812,371	4,647,141	4,504,724	88.57%
YoY %	9.50%	-5.63%	1.29%	131.81%	3.56%	3.16%	-	-
Horiz. %	259.18%	236.71%	250.83%	247.64%	106.83%	103.16%	100.00%	-

	31/03/08	31/12/07	30/09/07	30/06/07	31/03/07	31/12/06	30/09/06	CAGR
Dividend
Div	355,469	355,469	237,099	237,099	237,113	237,113	237,044	30.98%
YoY %	0.00%	49.92%	0.00%	-0.01%	0.00%	0.03%	-	-
Horiz. %	149.96%	149.96%	100.02%	100.02%	100.03%	100.03%	100.00%	-
Div Payout %	4.91%	5.06%	3.36%	3.39%	36.96%	42.29%	45.98%	-
YoY %	-2.96%	50.60%	-0.88%	-90.83%	-12.60%	-8.03%	-	-
Horiz. %	10.68%	11.00%	7.31%	7.37%	80.38%	91.97%	100.00%	-

	31/03/08	31/12/07	30/09/07	30/06/07	31/03/07	31/12/06	30/09/06	CAGR
Equity
Net Worth	11,675,481	10,662,984	11,299,073	11,155,562	4,812,371	4,647,141	4,504,724	88.57%
YoY %	9.50%	-5.63%	1.29%	131.81%	3.56%	3.16%	-	-
Horiz. %	259.18%	236.71%	250.83%	247.64%	106.83%	103.16%	100.00%	-
NOSH	1,185,327	1,184,776	1,185,632	1,185,500	1,185,313	1,185,495	1,185,453	-0.00%
YoY %	0.05%	-0.07%	0.01%	0.02%	-0.02%	0.00%	-	-
Horiz. %	99.99%	99.94%	100.02%	100.00%	99.99%	100.00%	100.00%	-

	31/03/08	31/12/07	30/09/07	30/06/07	31/03/07	31/12/06	30/09/06	CAGR
Ratio Analysis
NP Margin	232.71%	235.81%	250.08%	253.76%	29.29%	26.80%	13.26%	-
YoY %	-1.31%	-5.71%	-1.45%	766.37%	9.29%	102.11%	-	-
Horiz. %	1,754.98%	1,778.36%	1,885.97%	1,913.73%	220.89%	202.11%	100.00%	-
ROE	61.96%	65.83%	62.42%	62.74%	13.33%	12.06%	11.45%	-
YoY %	-5.88%	5.46%	-0.51%	370.67%	10.53%	5.33%	-	-
Horiz. %	541.14%	574.93%	545.15%	547.95%	116.42%	105.33%	100.00%	-

	31/03/08	31/12/07	30/09/07	30/06/07	31/03/07	31/12/06	30/09/06	CAGR
Per Share
RPS	262.34	252.32	240.36	235.86	226.20	218.52	403.78	-24.96%
YoY %	3.97%	4.98%	1.91%	4.27%	3.51%	-45.88%	-	-
Horiz. %	64.97%	62.49%	59.53%	58.41%	56.02%	54.12%	100.00%	-
EPS	610.33	592.50	594.90	590.42	54.12	47.29	43.49	480.87%
YoY %	3.01%	-0.40%	0.76%	990.95%	14.44%	8.74%	-	-
Horiz. %	1,403.38%	1,362.38%	1,367.90%	1,357.60%	124.44%	108.74%	100.00%	-
DPS	30.00	30.00	20.00	20.00	20.00	20.00	20.00	31.00%
YoY %	0.00%	50.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	150.00%	150.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-
NAPS	9.85	9.00	9.53	9.41	4.06	3.92	3.80	88.58%
YoY %	9.44%	-5.56%	1.28%	131.77%	3.57%	3.16%	-	-
Horiz. %	259.21%	236.84%	250.79%	247.63%	106.84%	103.16%	100.00%	-

	31/03/08	31/12/07	30/09/07	30/06/07	31/03/07	31/12/06	30/09/06	CAGR
Adjusted Per Share Value based on latest NOSH - 1,185,500
RPS	218.58	210.14	200.32	196.55	188.47	182.10	336.47	-24.97%
YoY %	4.02%	4.90%	1.92%	4.29%	3.50%	-45.88%	-	-
Horiz. %	64.96%	62.45%	59.54%	58.42%	56.01%	54.12%	100.00%	-
EPS	508.54	493.45	495.81	492.01	45.09	39.41	36.24	480.84%
YoY %	3.06%	-0.48%	0.77%	991.17%	14.41%	8.75%	-	-
Horiz. %	1,403.26%	1,361.62%	1,368.13%	1,357.64%	124.42%	108.75%	100.00%	-
DPS	24.99	24.99	16.67	16.67	16.67	16.67	16.66	31.00%
YoY %	0.00%	49.91%	0.00%	0.00%	0.00%	0.06%	-	-
Horiz. %	150.00%	150.00%	100.06%	100.06%	100.06%	100.06%	100.00%	-
NAPS	8.2071	7.4954	7.9426	7.8417	3.3828	3.2667	3.1665	88.57%
YoY %	9.50%	-5.63%	1.29%	131.81%	3.55%	3.16%	-	-
Horiz. %	259.19%	236.71%	250.83%	247.65%	106.83%	103.16%	100.00%	-

	31/03/08	31/12/07	30/09/07	30/06/07	31/03/07	31/12/06	30/09/06	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/08	31/12/07	28/09/07	29/06/07	30/03/07	29/12/06	29/09/06	-
Price	10.20	11.00	9.20	7.60	6.40	5.45	4.40	-
P/RPS	3.89	4.36	3.83	3.22	2.83	2.49	1.09	133.35%
YoY %	-10.78%	13.84%	18.94%	13.78%	13.65%	128.44%	-	-
Horiz. %	356.88%	400.00%	351.38%	295.41%	259.63%	228.44%	100.00%	-
P/EPS	1.67	1.86	1.55	1.29	11.83	11.52	10.12	-69.88%
YoY %	-10.22%	20.00%	20.16%	-89.10%	2.69%	13.83%	-	-
Horiz. %	16.50%	18.38%	15.32%	12.75%	116.90%	113.83%	100.00%	-
EY	59.84	53.86	64.66	77.69	8.46	8.68	9.88	231.90%
YoY %	11.10%	-16.70%	-16.77%	818.32%	-2.53%	-12.15%	-	-
Horiz. %	605.67%	545.14%	654.45%	786.34%	85.63%	87.85%	100.00%	-
DY	2.94	2.73	2.17	2.63	3.13	3.67	4.55	-25.23%
YoY %	7.69%	25.81%	-17.49%	-15.97%	-14.71%	-19.34%	-	-
Horiz. %	64.62%	60.00%	47.69%	57.80%	68.79%	80.66%	100.00%	-
P/NAPS	1.04	1.22	0.97	0.81	1.58	1.39	1.16	-7.01%
YoY %	-14.75%	25.77%	19.75%	-48.73%	13.67%	19.83%	-	-
Horiz. %	89.66%	105.17%	83.62%	69.83%	136.21%	119.83%	100.00%	-

	31/03/08	31/12/07	30/09/07	30/06/07	31/03/07	31/12/06	30/09/06	CAGR
Price Multiplier on Announcement Date
Date	29/05/08	29/02/08	29/11/07	24/08/07	30/05/07	27/02/07	24/11/06	-
Price	11.00	10.80	10.30	6.85	7.15	6.00	4.68	-
P/RPS	4.19	4.28	4.29	2.90	3.16	2.75	1.16	135.23%
YoY %	-2.10%	-0.23%	47.93%	-8.23%	14.91%	137.07%	-	-
Horiz. %	361.21%	368.97%	369.83%	250.00%	272.41%	237.07%	100.00%	-
P/EPS	1.80	1.82	1.73	1.16	13.21	12.69	10.76	-69.60%
YoY %	-1.10%	5.20%	49.14%	-91.22%	4.10%	17.94%	-	-
Horiz. %	16.73%	16.91%	16.08%	10.78%	122.77%	117.94%	100.00%	-
EY	55.48	54.86	57.76	86.19	7.57	7.88	9.29	228.80%
YoY %	1.13%	-5.02%	-32.99%	1,038.57%	-3.93%	-15.18%	-	-
Horiz. %	597.20%	590.53%	621.74%	927.77%	81.49%	84.82%	100.00%	-
DY	2.73	2.78	1.94	2.92	2.80	3.33	4.27	-25.76%
YoY %	-1.80%	43.30%	-33.56%	4.29%	-15.92%	-22.01%	-	-
Horiz. %	63.93%	65.11%	45.43%	68.38%	65.57%	77.99%	100.00%	-
P/NAPS	1.12	1.20	1.08	0.73	1.76	1.53	1.23	-6.04%
YoY %	-6.67%	11.11%	47.95%	-58.52%	15.03%	24.39%	-	-
Horiz. %	91.06%	97.56%	87.80%	59.35%	143.09%	124.39%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 08 May 2024

MQ Trader

MQ Trading Signals

2024-05-09 15:50:00

ADX

10 Mins

BUY

2024-05-09 15:50:00

EMA 5

5 Mins

BUY

2024-05-09 15:40:00

ADX

5 Mins

BUY

2024-05-09 15:00:00

ADX

Hourly

SELL

2024-05-09 14:50:00

ADX

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MYEG

MY E.G. SERVICES BHD

460

PTRANS

PERAK TRANSIT BERHAD

350

MPI

MALAYSIAN PACIFIC INDUSTRIES

348

HLIND

HONG LEONG INDUSTRIES BHD

345

YTLPOWR

YTL POWER INTERNATIONAL BHD

343

PBBANK

PUBLIC BANK BHD

283

CAPITALA

CAPITAL A BERHAD

242

DNEX

DAGANG NEXCHANGE BERHAD

242

SNS

SNS NETWORK TECHNOLOGY BERHAD

232

Daily Stocks

0.105

-0.01

508,266,500

MYEG

0.985

0.00

153,377,700

ICONIC-WA

0.045

-0.005

148,744,500

HSI-CXG

0.165

+0.03

116,412,400

PMHLDG

0.295

+0.075

115,062,700

SNS

0.53

+0.045

101,949,900

HSI-HU6

0.135

-0.03

94,490,300

VELESTO

0.29

+0.015

88,993,300

MUIIND

0.06

+0.005

81,397,100

HSI-HS2

0.095

-0.04

61,435,600

More active Stocks

VSTECS

3.58

+0.82

17,445,600

BKAWAN

20.36

+0.32

10,500

KOBAY

1.93

+0.20

7,884,400

ATECH

3.07

+0.18

524,800

AJI

19.28

+0.18

314,200

ALLIANZ

21.68

+0.18

14,200

SIGN

1.49

+0.16

7,344,400

HSI-CVH

0.91

+0.14

781,100

HEIM

23.90

+0.14

124,700

MCEHLDG

1.71

+0.13

2,158,600

More gainer Stocks

PETDAG

21.46

-0.34

494,600

KLK

22.92

-0.28

527,900

MSM

3.26

-0.22

2,917,000

MPI

31.00

-0.20

156,200

HUMEIND-LA

4.23

-0.19

9,200

PPB

15.80

-0.18

592,200

NHFATT

3.89

-0.17

114,300

CARLSBG

19.30

-0.14

119,700

INARI

3.09

-0.13

18,074,200

CHGP

2.67

-0.12

1,424,300

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More