[PMCORP] QoQ TTM Result on 31-Dec-2016 [#2]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
16-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -5.01%
YoY- -1.18%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 74,376 74,212 72,683 72,322 75,771 74,299 75,685 -1.15%
PBT -13,544 -12,084 13,788 9,476 10,216 14,563 6,545 -
Tax -213 -326 -1,149 -1,419 -1,734 -2,011 -1,289 -69.85%
NP -13,757 -12,410 12,639 8,057 8,482 12,552 5,256 -
-
NP to SH -13,757 -12,410 12,639 8,057 8,482 12,552 5,256 -
-
Tax Rate - - 8.33% 14.97% 16.97% 13.81% 19.69% -
Total Cost 88,133 86,622 60,044 64,265 67,289 61,747 70,429 16.10%
-
Net Worth 301,493 302,556 319,203 315,449 312,920 311,943 355,756 -10.43%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 301,493 302,556 319,203 315,449 312,920 311,943 355,756 -10.43%
NOSH 773,357 773,357 708,397 708,397 773,357 773,357 773,357 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -18.50% -16.72% 17.39% 11.14% 11.19% 16.89% 6.94% -
ROE -4.56% -4.10% 3.96% 2.55% 2.71% 4.02% 1.48% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.50 10.48 10.26 10.21 10.92 10.51 10.68 -1.12%
EPS -1.94 -1.75 1.78 1.14 1.22 1.78 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4256 0.4271 0.4506 0.4453 0.4511 0.4414 0.5022 -10.43%
Adjusted Per Share Value based on latest NOSH - 773,357
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.45 8.44 8.26 8.22 8.61 8.45 8.60 -1.16%
EPS -1.56 -1.41 1.44 0.92 0.96 1.43 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3427 0.3439 0.3629 0.3586 0.3557 0.3546 0.4044 -10.44%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.175 0.19 0.18 0.155 0.165 0.165 0.28 -
P/RPS 1.67 1.81 1.75 1.52 1.51 1.57 2.62 -25.91%
P/EPS -9.01 -10.85 10.09 13.63 13.49 9.29 37.74 -
EY -11.10 -9.22 9.91 7.34 7.41 10.76 2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.40 0.35 0.37 0.37 0.56 -18.75%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 29/08/17 24/05/17 16/02/17 25/11/16 29/08/16 24/05/16 -
Price 0.175 0.175 0.195 0.17 0.17 0.155 0.175 -
P/RPS 1.67 1.67 1.90 1.67 1.56 1.47 1.64 1.21%
P/EPS -9.01 -9.99 10.93 14.95 13.90 8.73 23.59 -
EY -11.10 -10.01 9.15 6.69 7.19 11.46 4.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.43 0.38 0.38 0.35 0.35 11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment