[PMCORP] QoQ TTM Result on 30-Jun-2017 [#4]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -198.19%
YoY- -198.87%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 74,801 75,599 74,376 74,212 72,683 72,322 75,771 -0.85%
PBT -19,511 -13,579 -13,544 -12,084 13,788 9,476 10,216 -
Tax -527 -798 -213 -326 -1,149 -1,419 -1,734 -54.82%
NP -20,038 -14,377 -13,757 -12,410 12,639 8,057 8,482 -
-
NP to SH -20,038 -14,377 -13,757 -12,410 12,639 8,057 8,482 -
-
Tax Rate - - - - 8.33% 14.97% 16.97% -
Total Cost 94,839 89,976 88,133 86,622 60,044 64,265 67,289 25.73%
-
Net Worth 296,039 300,147 301,493 302,556 319,203 315,449 312,920 -3.63%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 296,039 300,147 301,493 302,556 319,203 315,449 312,920 -3.63%
NOSH 773,357 773,357 773,357 773,357 708,397 708,397 773,357 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -26.79% -19.02% -18.50% -16.72% 17.39% 11.14% 11.19% -
ROE -6.77% -4.79% -4.56% -4.10% 3.96% 2.55% 2.71% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 10.56 10.67 10.50 10.48 10.26 10.21 10.92 -2.21%
EPS -2.83 -2.03 -1.94 -1.75 1.78 1.14 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4179 0.4237 0.4256 0.4271 0.4506 0.4453 0.4511 -4.97%
Adjusted Per Share Value based on latest NOSH - 773,357
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.46 8.55 8.41 8.39 8.22 8.18 8.57 -0.85%
EPS -2.27 -1.63 -1.56 -1.40 1.43 0.91 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3347 0.3393 0.3409 0.3421 0.3609 0.3566 0.3538 -3.63%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.16 0.18 0.175 0.19 0.18 0.155 0.165 -
P/RPS 1.52 1.69 1.67 1.81 1.75 1.52 1.51 0.44%
P/EPS -5.66 -8.87 -9.01 -10.85 10.09 13.63 13.49 -
EY -17.68 -11.28 -11.10 -9.22 9.91 7.34 7.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.41 0.44 0.40 0.35 0.37 1.79%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 26/02/18 21/11/17 29/08/17 24/05/17 16/02/17 25/11/16 -
Price 0.165 0.17 0.175 0.175 0.195 0.17 0.17 -
P/RPS 1.56 1.59 1.67 1.67 1.90 1.67 1.56 0.00%
P/EPS -5.83 -8.38 -9.01 -9.99 10.93 14.95 13.90 -
EY -17.14 -11.94 -11.10 -10.01 9.15 6.69 7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.41 0.41 0.43 0.38 0.38 1.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment