[PMCORP] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 306,521 213,954 119,301 11,320 0 -100.00%
PBT 92,377 82,408 73,032 6,339 0 -100.00%
Tax -10,293 -6,363 -2,112 -34 0 -100.00%
NP 82,084 76,045 70,920 6,305 0 -100.00%
-
NP to SH 82,084 76,045 70,920 6,305 0 -100.00%
-
Tax Rate 11.14% 7.72% 2.89% 0.54% - -
Total Cost 224,437 137,909 48,381 5,015 0 -100.00%
-
Net Worth 1,840,201 1,870,699 1,860,971 1,811,834 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 31,370 18,482 18,482 - - -100.00%
Div Payout % 38.22% 24.30% 26.06% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,840,201 1,870,699 1,860,971 1,811,834 0 -100.00%
NOSH 736,463 742,753 739,302 741,764 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 26.78% 35.54% 59.45% 55.70% 0.00% -
ROE 4.46% 4.07% 3.81% 0.35% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 41.62 28.81 16.14 1.53 0.00 -100.00%
EPS 11.15 10.24 9.59 0.85 0.00 -100.00%
DPS 4.25 2.49 2.50 0.00 0.00 -100.00%
NAPS 2.4987 2.5186 2.5172 2.4426 2.5172 0.00%
Adjusted Per Share Value based on latest NOSH - 741,764
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 34.84 24.32 13.56 1.29 0.00 -100.00%
EPS 9.33 8.64 8.06 0.72 0.00 -100.00%
DPS 3.57 2.10 2.10 0.00 0.00 -100.00%
NAPS 2.0919 2.1265 2.1155 2.0596 2.5172 0.18%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.18 1.49 0.00 0.00 0.00 -
P/RPS 2.84 5.17 0.00 0.00 0.00 -100.00%
P/EPS 10.59 14.55 0.00 0.00 0.00 -100.00%
EY 9.45 6.87 0.00 0.00 0.00 -100.00%
DY 3.60 1.67 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.59 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/08/00 - - - - -
Price 1.05 0.00 0.00 0.00 0.00 -
P/RPS 2.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.42 0.00 0.00 0.00 0.00 -100.00%
EY 10.61 0.00 0.00 0.00 0.00 -100.00%
DY 4.05 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.42 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment