[PMCORP] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 92,567 94,653 107,981 11,320 0 0 0 -100.00%
PBT 9,969 9,376 66,693 6,339 0 0 0 -100.00%
Tax -3,930 -4,251 -2,078 -34 0 0 0 -100.00%
NP 6,039 5,125 64,615 6,305 0 0 0 -100.00%
-
NP to SH 6,039 5,125 64,615 6,305 0 0 0 -100.00%
-
Tax Rate 39.42% 45.34% 3.12% 0.54% - - - -
Total Cost 86,528 89,528 43,366 5,015 0 0 0 -100.00%
-
Net Worth 1,849,259 1,870,699 1,860,971 1,811,834 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 12,888 - 18,482 - - - - -100.00%
Div Payout % 213.41% - 28.60% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 1,849,259 1,870,699 1,860,971 1,811,834 0 0 0 -100.00%
NOSH 736,463 742,753 739,302 741,764 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 6.52% 5.41% 59.84% 55.70% 0.00% 0.00% 0.00% -
ROE 0.33% 0.27% 3.47% 0.35% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 12.57 12.74 14.61 1.53 0.00 0.00 0.00 -100.00%
EPS 0.82 0.69 8.74 0.85 0.00 0.00 0.00 -100.00%
DPS 1.75 0.00 2.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.511 2.5186 2.5172 2.4426 2.5172 0.00 2.5329 0.00%
Adjusted Per Share Value based on latest NOSH - 741,764
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 10.47 10.70 12.21 1.28 0.00 0.00 0.00 -100.00%
EPS 0.68 0.58 7.31 0.71 0.00 0.00 0.00 -100.00%
DPS 1.46 0.00 2.09 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.0908 2.115 2.104 2.0485 2.5172 0.00 2.5329 0.19%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.18 1.49 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.39 11.69 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 143.90 215.94 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.69 0.46 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.59 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 29/05/00 28/02/00 26/11/99 - - - -
Price 1.05 1.30 1.55 0.00 0.00 0.00 0.00 -
P/RPS 8.35 10.20 10.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 128.05 188.41 17.73 0.00 0.00 0.00 0.00 -100.00%
EY 0.78 0.53 5.64 0.00 0.00 0.00 0.00 -100.00%
DY 1.67 0.00 1.61 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.42 0.52 0.62 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment