[WTK] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 96.85%
YoY- 98.17%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 437,913 413,153 395,450 385,238 361,491 332,244 354,124 15.25%
PBT 31,261 3,684 -9,266 -31,958 -168,052 -183,739 -191,116 -
Tax 8 107 1,107 26,147 26,078 26,187 25,982 -99.55%
NP 31,269 3,791 -8,159 -5,811 -141,974 -157,552 -165,134 -
-
NP to SH 26,202 582 -10,417 -4,449 -141,218 -156,170 -163,597 -
-
Tax Rate -0.03% -2.90% - - - - - -
Total Cost 406,644 409,362 403,609 391,049 503,465 489,796 519,258 -15.07%
-
Net Worth 819,763 801,025 803,183 802,803 798,996 803,696 815,718 0.33%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 7,045 7,045 7,045 4,742 4,742 4,742 4,742 30.29%
Div Payout % 26.89% 1,210.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 819,763 801,025 803,183 802,803 798,996 803,696 815,718 0.33%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 7.14% 0.92% -2.06% -1.51% -39.27% -47.42% -46.63% -
ROE 3.20% 0.07% -1.30% -0.55% -17.67% -19.43% -20.06% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 93.48 88.20 84.19 82.06 76.91 70.69 74.67 16.20%
EPS 5.59 0.12 -2.22 -0.95 -30.05 -33.23 -34.50 -
DPS 1.50 1.50 1.50 1.00 1.00 1.00 1.00 31.13%
NAPS 1.75 1.71 1.71 1.71 1.70 1.71 1.72 1.16%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 93.43 88.15 84.37 82.19 77.12 70.88 75.55 15.25%
EPS 5.59 0.12 -2.22 -0.95 -30.13 -33.32 -34.90 -
DPS 1.50 1.50 1.50 1.01 1.01 1.01 1.01 30.26%
NAPS 1.7489 1.709 1.7136 1.7128 1.7046 1.7147 1.7403 0.33%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.465 0.51 0.455 0.45 0.43 0.445 0.48 -
P/RPS 0.50 0.58 0.54 0.55 0.56 0.63 0.64 -15.21%
P/EPS 8.31 410.49 -20.52 -47.49 -1.43 -1.34 -1.39 -
EY 12.03 0.24 -4.87 -2.11 -69.88 -74.67 -71.87 -
DY 3.23 2.94 3.30 2.22 2.33 2.25 2.08 34.20%
P/NAPS 0.27 0.30 0.27 0.26 0.25 0.26 0.28 -2.40%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 24/02/22 24/11/21 26/08/21 27/05/21 01/03/21 -
Price 0.52 0.48 0.495 0.485 0.465 0.495 0.43 -
P/RPS 0.56 0.54 0.59 0.59 0.60 0.70 0.58 -2.31%
P/EPS 9.30 386.34 -22.32 -51.18 -1.55 -1.49 -1.25 -
EY 10.76 0.26 -4.48 -1.95 -64.62 -67.13 -80.22 -
DY 2.88 3.13 3.03 2.06 2.15 2.02 2.33 15.21%
P/NAPS 0.30 0.28 0.29 0.28 0.27 0.29 0.25 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment