[WTK] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 4402.06%
YoY- 118.55%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 477,157 473,033 461,555 437,913 413,153 395,450 385,238 15.34%
PBT 11,480 21,656 28,457 31,261 3,684 -9,266 -31,958 -
Tax -23,148 -24,206 -518 8 107 1,107 26,147 -
NP -11,668 -2,550 27,939 31,269 3,791 -8,159 -5,811 59.22%
-
NP to SH -12,734 -4,954 22,037 26,202 582 -10,417 -4,449 101.71%
-
Tax Rate 201.64% 111.78% 1.82% -0.03% -2.90% - - -
Total Cost 488,825 475,583 433,616 406,644 409,362 403,609 391,049 16.05%
-
Net Worth 781,738 791,425 819,523 819,763 801,025 803,183 802,803 -1.75%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 7,024 7,024 7,045 7,045 7,045 7,045 4,742 29.97%
Div Payout % 0.00% 0.00% 31.97% 26.89% 1,210.56% 0.00% 0.00% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 781,738 791,425 819,523 819,763 801,025 803,183 802,803 -1.75%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -2.45% -0.54% 6.05% 7.14% 0.92% -2.06% -1.51% -
ROE -1.63% -0.63% 2.69% 3.20% 0.07% -1.30% -0.55% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 101.93 101.01 98.56 93.48 88.20 84.19 82.06 15.56%
EPS -2.72 -1.06 4.71 5.59 0.12 -2.22 -0.95 101.76%
DPS 1.50 1.50 1.50 1.50 1.50 1.50 1.00 31.06%
NAPS 1.67 1.69 1.75 1.75 1.71 1.71 1.71 -1.56%
Adjusted Per Share Value based on latest NOSH - 481,344
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 99.13 98.27 95.89 90.98 85.83 82.16 80.03 15.35%
EPS -2.65 -1.03 4.58 5.44 0.12 -2.16 -0.92 102.57%
DPS 1.46 1.46 1.46 1.46 1.46 1.46 0.99 29.59%
NAPS 1.6241 1.6442 1.7026 1.7031 1.6641 1.6686 1.6678 -1.75%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.455 0.485 0.49 0.465 0.51 0.455 0.45 -
P/RPS 0.45 0.48 0.50 0.50 0.58 0.54 0.55 -12.53%
P/EPS -16.73 -45.85 10.41 8.31 410.49 -20.52 -47.49 -50.15%
EY -5.98 -2.18 9.60 12.03 0.24 -4.87 -2.11 100.39%
DY 3.30 3.09 3.06 3.23 2.94 3.30 2.22 30.28%
P/NAPS 0.27 0.29 0.28 0.27 0.30 0.27 0.26 2.55%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 27/02/23 29/11/22 25/08/22 26/05/22 24/02/22 24/11/21 -
Price 0.435 0.48 0.495 0.52 0.48 0.495 0.485 -
P/RPS 0.43 0.48 0.50 0.56 0.54 0.59 0.59 -19.02%
P/EPS -15.99 -45.37 10.52 9.30 386.34 -22.32 -51.18 -53.98%
EY -6.25 -2.20 9.51 10.76 0.26 -4.48 -1.95 117.53%
DY 3.45 3.13 3.03 2.88 3.13 3.03 2.06 41.07%
P/NAPS 0.26 0.28 0.28 0.30 0.28 0.29 0.28 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment