[WTK] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 96.85%
YoY- 98.17%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 661,087 511,390 461,555 385,238 402,155 672,599 828,724 -3.69%
PBT -19,047 3,289 28,457 -31,958 -226,632 -28,767 76,903 -
Tax -1,771 -21,495 -518 26,147 -17,961 -2,177 -167,695 -53.12%
NP -20,818 -18,206 27,939 -5,811 -244,593 -30,944 -90,792 -21.74%
-
NP to SH -20,389 -17,759 22,037 -4,449 -243,761 -27,643 -88,743 -21.72%
-
Tax Rate - 653.54% 1.82% - - - 218.06% -
Total Cost 681,905 529,596 433,616 391,049 646,748 703,543 919,516 -4.85%
-
Net Worth 767,203 795,781 819,523 802,803 811,979 1,059,992 1,031,343 -4.80%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 7,021 7,024 7,045 4,742 4,774 7,162 4,774 6.63%
Div Payout % 0.00% 0.00% 31.97% 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 767,203 795,781 819,523 802,803 811,979 1,059,992 1,031,343 -4.80%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -3.15% -3.56% 6.05% -1.51% -60.82% -4.60% -10.96% -
ROE -2.66% -2.23% 2.69% -0.55% -30.02% -2.61% -8.60% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 141.32 109.25 98.56 82.06 84.69 140.87 173.56 -3.36%
EPS -4.36 -3.79 4.71 -0.95 -51.34 -5.79 -18.59 -21.45%
DPS 1.50 1.50 1.50 1.00 1.00 1.50 1.00 6.98%
NAPS 1.64 1.70 1.75 1.71 1.71 2.22 2.16 -4.48%
Adjusted Per Share Value based on latest NOSH - 481,344
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 137.34 106.24 95.89 80.03 83.55 139.73 172.17 -3.69%
EPS -4.24 -3.69 4.58 -0.92 -50.64 -5.74 -18.44 -21.71%
DPS 1.46 1.46 1.46 0.99 0.99 1.49 0.99 6.68%
NAPS 1.5939 1.6532 1.7026 1.6678 1.6869 2.2021 2.1426 -4.80%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.47 0.47 0.49 0.45 0.45 0.455 0.555 -
P/RPS 0.33 0.43 0.50 0.55 0.53 0.32 0.32 0.51%
P/EPS -10.78 -12.39 10.41 -47.49 -0.88 -7.86 -2.99 23.80%
EY -9.27 -8.07 9.60 -2.11 -114.08 -12.72 -33.49 -19.25%
DY 3.19 3.19 3.06 2.22 2.22 3.30 1.80 9.99%
P/NAPS 0.29 0.28 0.28 0.26 0.26 0.20 0.26 1.83%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 27/11/23 29/11/22 24/11/21 24/11/20 29/11/19 30/11/18 -
Price 0.49 0.46 0.495 0.485 0.47 0.535 0.475 -
P/RPS 0.35 0.42 0.50 0.59 0.55 0.38 0.27 4.41%
P/EPS -11.24 -12.13 10.52 -51.18 -0.92 -9.24 -2.56 27.93%
EY -8.89 -8.25 9.51 -1.95 -109.22 -10.82 -39.13 -21.86%
DY 3.06 3.26 3.03 2.06 2.13 2.80 2.11 6.38%
P/NAPS 0.30 0.27 0.28 0.28 0.27 0.24 0.22 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment