[WTK] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
17-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 29.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 547,438 551,615 538,961 399,485 280,117 140,742 0 -100.00%
PBT 93,579 107,618 112,556 85,471 62,711 30,029 0 -100.00%
Tax -25,058 -25,687 -19,222 -13,486 -7,299 -1,243 0 -100.00%
NP 68,521 81,931 93,334 71,985 55,412 28,786 0 -100.00%
-
NP to SH 68,521 81,931 93,334 71,985 55,412 28,786 0 -100.00%
-
Tax Rate 26.78% 23.87% 17.08% 15.78% 11.64% 4.14% - -
Total Cost 478,917 469,684 445,627 327,500 224,705 111,956 0 -100.00%
-
Net Worth 595,535 592,005 547,410 545,164 538,948 436,151 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 8,158 3,818 3,818 3,818 3,818 - - -100.00%
Div Payout % 11.91% 4.66% 4.09% 5.30% 6.89% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 595,535 592,005 547,410 545,164 538,948 436,151 0 -100.00%
NOSH 163,160 163,990 109,482 109,032 109,098 109,037 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.52% 14.85% 17.32% 18.02% 19.78% 20.45% 0.00% -
ROE 11.51% 13.84% 17.05% 13.20% 10.28% 6.60% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 335.52 336.37 492.28 366.39 256.76 129.08 0.00 -100.00%
EPS 42.00 49.96 85.25 66.02 50.79 26.40 0.00 -100.00%
DPS 5.00 2.33 3.50 3.50 3.50 0.00 0.00 -100.00%
NAPS 3.65 3.61 5.00 5.00 4.94 4.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 109,032
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 113.73 114.60 111.97 82.99 58.19 29.24 0.00 -100.00%
EPS 14.24 17.02 19.39 14.95 11.51 5.98 0.00 -100.00%
DPS 1.69 0.79 0.79 0.79 0.79 0.00 0.00 -100.00%
NAPS 1.2372 1.2299 1.1373 1.1326 1.1197 0.9061 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.58 3.38 3.90 6.80 0.00 0.00 0.00 -
P/RPS 0.77 1.00 0.79 1.86 0.00 0.00 0.00 -100.00%
P/EPS 6.14 6.77 4.57 10.30 0.00 0.00 0.00 -100.00%
EY 16.28 14.78 21.86 9.71 0.00 0.00 0.00 -100.00%
DY 1.94 0.69 0.90 0.52 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.94 0.78 1.36 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 30/08/00 - - - - -
Price 2.40 3.03 3.78 0.00 0.00 0.00 0.00 -
P/RPS 0.72 0.90 0.77 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.71 6.06 4.43 0.00 0.00 0.00 0.00 -100.00%
EY 17.50 16.49 22.55 0.00 0.00 0.00 0.00 -100.00%
DY 2.08 0.77 0.93 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.84 0.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment