[WTK] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
17-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -84.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 547,425 412,240 258,844 119,368 550,384 411,009 270,267 -0.71%
PBT 93,870 74,936 49,845 22,760 112,360 79,678 49,649 -0.64%
Tax -21,185 -19,631 -11,923 -6,187 -8,460 -2,404 -1,161 -2.90%
NP 72,685 55,305 37,922 16,573 103,900 77,274 48,488 -0.40%
-
NP to SH 72,685 55,305 37,922 16,573 103,900 77,274 48,488 -0.40%
-
Tax Rate 22.57% 26.20% 23.92% 27.18% 7.53% 3.02% 2.34% -
Total Cost 474,740 356,935 220,922 102,795 446,484 333,735 221,779 -0.76%
-
Net Worth 608,164 590,683 578,119 556,067 539,666 513,538 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 9,015 - - - 3,823 - - -100.00%
Div Payout % 12.40% - - - 3.68% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 608,164 590,683 578,119 556,067 539,666 513,538 0 -100.00%
NOSH 163,925 163,624 109,285 109,032 109,244 109,298 109,207 -0.41%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.28% 13.42% 14.65% 13.88% 18.88% 18.80% 17.94% -
ROE 11.95% 9.36% 6.56% 2.98% 19.25% 15.05% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 333.95 251.94 236.85 109.48 503.81 376.04 247.48 -0.30%
EPS 44.30 33.80 34.70 15.20 63.40 70.70 44.40 0.00%
DPS 5.50 0.00 0.00 0.00 3.50 0.00 0.00 -100.00%
NAPS 3.71 3.61 5.29 5.10 4.94 4.6985 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 109,032
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 113.73 85.64 53.78 24.80 114.34 85.39 56.15 -0.71%
EPS 15.10 11.49 7.88 3.44 21.59 16.05 10.07 -0.41%
DPS 1.87 0.00 0.00 0.00 0.79 0.00 0.00 -100.00%
NAPS 1.2635 1.2272 1.2011 1.1552 1.1212 1.0669 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.58 3.38 3.90 6.80 0.00 0.00 0.00 -
P/RPS 0.77 1.34 1.65 6.21 0.00 0.00 0.00 -100.00%
P/EPS 5.82 10.00 11.24 44.74 0.00 0.00 0.00 -100.00%
EY 17.19 10.00 8.90 2.24 0.00 0.00 0.00 -100.00%
DY 2.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.94 0.74 1.33 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 30/08/00 17/07/00 29/02/00 19/11/99 - -
Price 2.40 3.03 3.78 3.92 6.65 0.00 0.00 -
P/RPS 0.72 1.20 1.60 3.58 1.32 0.00 0.00 -100.00%
P/EPS 5.41 8.96 10.89 25.79 6.99 0.00 0.00 -100.00%
EY 18.48 11.16 9.18 3.88 14.30 0.00 0.00 -100.00%
DY 2.29 0.00 0.00 0.00 0.53 0.00 0.00 -100.00%
P/NAPS 0.65 0.84 0.71 0.77 1.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment