[WTK] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -10.64%
YoY- -14.94%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 452,266 480,561 509,671 533,640 547,438 551,615 538,961 -11.00%
PBT 43,141 50,010 64,108 82,760 93,579 107,618 112,556 -47.14%
Tax -7,086 -11,793 -17,750 -21,528 -25,058 -25,687 -19,222 -48.49%
NP 36,055 38,217 46,358 61,232 68,521 81,931 93,334 -46.86%
-
NP to SH 36,207 38,369 46,358 61,232 68,521 81,931 93,334 -46.71%
-
Tax Rate 16.43% 23.58% 27.69% 26.01% 26.78% 23.87% 17.08% -
Total Cost 416,211 442,344 463,313 472,408 478,917 469,684 445,627 -4.43%
-
Net Worth 588,568 583,705 587,001 614,574 595,535 592,005 547,410 4.93%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 8,151 8,973 8,158 8,158 8,158 3,818 3,818 65.57%
Div Payout % 22.51% 23.39% 17.60% 13.32% 11.91% 4.66% 4.09% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 588,568 583,705 587,001 614,574 595,535 592,005 547,410 4.93%
NOSH 163,038 162,140 163,510 163,450 163,160 163,990 109,482 30.31%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.97% 7.95% 9.10% 11.47% 12.52% 14.85% 17.32% -
ROE 6.15% 6.57% 7.90% 9.96% 11.51% 13.84% 17.05% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 277.40 296.39 311.71 326.48 335.52 336.37 492.28 -31.70%
EPS 22.21 23.66 28.35 37.46 42.00 49.96 85.25 -59.10%
DPS 5.00 5.50 5.00 4.99 5.00 2.33 3.50 26.76%
NAPS 3.61 3.60 3.59 3.76 3.65 3.61 5.00 -19.47%
Adjusted Per Share Value based on latest NOSH - 163,450
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 93.96 99.84 105.88 110.86 113.73 114.60 111.97 -11.00%
EPS 7.52 7.97 9.63 12.72 14.24 17.02 19.39 -46.72%
DPS 1.69 1.86 1.69 1.69 1.69 0.79 0.79 65.79%
NAPS 1.2228 1.2127 1.2195 1.2768 1.2372 1.2299 1.1373 4.93%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.01 2.06 2.18 2.26 2.58 3.38 3.90 -
P/RPS 0.72 0.70 0.70 0.69 0.77 1.00 0.79 -5.98%
P/EPS 9.05 8.71 7.69 6.03 6.14 6.77 4.57 57.50%
EY 11.05 11.49 13.01 16.58 16.28 14.78 21.86 -36.46%
DY 2.49 2.67 2.29 2.21 1.94 0.69 0.90 96.71%
P/NAPS 0.56 0.57 0.61 0.60 0.71 0.94 0.78 -19.77%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 26/11/01 28/08/01 30/05/01 28/02/01 28/11/00 30/08/00 -
Price 2.04 2.10 2.22 2.26 2.40 3.03 3.78 -
P/RPS 0.74 0.71 0.71 0.69 0.72 0.90 0.77 -2.60%
P/EPS 9.19 8.87 7.83 6.03 5.71 6.06 4.43 62.44%
EY 10.89 11.27 12.77 16.58 17.50 16.49 22.55 -38.36%
DY 2.45 2.62 2.25 2.21 2.08 0.77 0.93 90.40%
P/NAPS 0.57 0.58 0.62 0.60 0.66 0.84 0.76 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment