[WTK] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -87.23%
YoY- -43.98%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 452,266 345,363 221,077 105,570 547,425 412,240 258,844 44.92%
PBT 43,142 31,368 20,375 11,941 93,870 74,936 49,845 -9.15%
Tax -7,086 -6,366 -4,615 -2,657 -21,185 -19,631 -11,923 -29.24%
NP 36,056 25,002 15,760 9,284 72,685 55,305 37,922 -3.29%
-
NP to SH 36,056 25,002 15,760 9,284 72,685 55,305 37,922 -3.29%
-
Tax Rate 16.42% 20.29% 22.65% 22.25% 22.57% 26.20% 23.92% -
Total Cost 416,210 320,361 205,317 96,286 474,740 356,935 220,922 52.36%
-
Net Worth 588,969 588,282 586,304 614,574 608,164 590,683 578,119 1.24%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 8,157 - - - 9,015 - - -
Div Payout % 22.62% - - - 12.40% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 588,969 588,282 586,304 614,574 608,164 590,683 578,119 1.24%
NOSH 163,149 163,411 163,316 163,450 163,925 163,624 109,285 30.52%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.97% 7.24% 7.13% 8.79% 13.28% 13.42% 14.65% -
ROE 6.12% 4.25% 2.69% 1.51% 11.95% 9.36% 6.56% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 277.21 211.35 135.37 64.59 333.95 251.94 236.85 11.02%
EPS 22.10 15.30 9.65 5.68 44.30 33.80 34.70 -25.91%
DPS 5.00 0.00 0.00 0.00 5.50 0.00 0.00 -
NAPS 3.61 3.60 3.59 3.76 3.71 3.61 5.29 -22.43%
Adjusted Per Share Value based on latest NOSH - 163,450
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 93.96 71.75 45.93 21.93 113.73 85.64 53.78 44.91%
EPS 7.49 5.19 3.27 1.93 15.10 11.49 7.88 -3.31%
DPS 1.69 0.00 0.00 0.00 1.87 0.00 0.00 -
NAPS 1.2236 1.2222 1.2181 1.2768 1.2635 1.2272 1.2011 1.24%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.01 2.06 2.18 2.26 2.58 3.38 3.90 -
P/RPS 0.73 0.97 1.61 3.50 0.77 1.34 1.65 -41.85%
P/EPS 9.10 13.46 22.59 39.79 5.82 10.00 11.24 -13.10%
EY 11.00 7.43 4.43 2.51 17.19 10.00 8.90 15.12%
DY 2.49 0.00 0.00 0.00 2.13 0.00 0.00 -
P/NAPS 0.56 0.57 0.61 0.60 0.70 0.94 0.74 -16.91%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 26/11/01 28/08/01 30/05/01 28/02/01 28/11/00 30/08/00 -
Price 2.04 2.10 2.22 2.26 2.40 3.03 3.78 -
P/RPS 0.74 0.99 1.64 3.50 0.72 1.20 1.60 -40.11%
P/EPS 9.23 13.73 23.01 39.79 5.41 8.96 10.89 -10.41%
EY 10.83 7.29 4.35 2.51 18.48 11.16 9.18 11.61%
DY 2.45 0.00 0.00 0.00 2.29 0.00 0.00 -
P/NAPS 0.57 0.58 0.62 0.60 0.65 0.84 0.71 -13.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment