[WTK] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 19.61%
YoY- -16.36%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 151,141 143,219 132,454 106,903 135,198 139,375 0 -100.00%
PBT 17,480 15,925 16,246 11,774 18,643 32,682 0 -100.00%
Tax -1,973 -2,982 -3,192 -720 -5,427 -6,056 0 -100.00%
NP 15,507 12,943 13,054 11,054 13,216 26,626 0 -100.00%
-
NP to SH 15,507 12,943 13,054 11,054 13,216 26,626 0 -100.00%
-
Tax Rate 11.29% 18.73% 19.65% 6.12% 29.11% 18.53% - -
Total Cost 135,634 130,276 119,400 95,849 121,982 112,749 0 -100.00%
-
Net Worth 741,992 667,449 628,140 588,568 595,535 538,948 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 5,857 - - 8,151 8,158 3,818 - -100.00%
Div Payout % 37.78% - - 73.75% 61.73% 14.34% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 741,992 667,449 628,140 588,568 595,535 538,948 0 -100.00%
NOSH 162,717 162,396 162,730 163,038 163,160 109,098 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.26% 9.04% 9.86% 10.34% 9.78% 19.10% 0.00% -
ROE 2.09% 1.94% 2.08% 1.88% 2.22% 4.94% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 92.89 88.19 81.39 65.57 82.86 127.75 0.00 -100.00%
EPS 9.53 7.97 8.02 6.78 8.10 16.20 0.00 -100.00%
DPS 3.60 0.00 0.00 5.00 5.00 3.50 0.00 -100.00%
NAPS 4.56 4.11 3.86 3.61 3.65 4.94 3.99 -0.14%
Adjusted Per Share Value based on latest NOSH - 163,038
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 31.40 29.75 27.52 22.21 28.09 28.96 0.00 -100.00%
EPS 3.22 2.69 2.71 2.30 2.75 5.53 0.00 -100.00%
DPS 1.22 0.00 0.00 1.69 1.69 0.79 0.00 -100.00%
NAPS 1.5415 1.3866 1.305 1.2228 1.2372 1.1197 3.99 1.01%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 3.10 2.08 2.42 2.01 2.58 0.00 0.00 -
P/RPS 3.34 2.36 2.97 3.07 3.11 0.00 0.00 -100.00%
P/EPS 32.53 26.10 30.17 29.65 31.85 0.00 0.00 -100.00%
EY 3.07 3.83 3.31 3.37 3.14 0.00 0.00 -100.00%
DY 1.16 0.00 0.00 2.49 1.94 0.00 0.00 -100.00%
P/NAPS 0.68 0.51 0.63 0.56 0.71 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 27/02/04 28/02/03 26/02/02 28/02/01 29/02/00 - -
Price 2.80 2.46 2.38 2.04 2.40 6.65 0.00 -
P/RPS 3.01 2.79 2.92 3.11 2.90 5.21 0.00 -100.00%
P/EPS 29.38 30.87 29.67 30.09 29.63 27.25 0.00 -100.00%
EY 3.40 3.24 3.37 3.32 3.38 3.67 0.00 -100.00%
DY 1.29 0.00 0.00 2.45 2.08 0.53 0.00 -100.00%
P/NAPS 0.61 0.60 0.62 0.57 0.66 1.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment