[SHCHAN] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
19-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 13.85%
YoY- -228.37%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 59,315 59,962 62,720 60,282 62,321 59,382 58,457 0.97%
PBT 4,184 2,287 1,172 -3,992 -4,818 -5,260 -4,035 -
Tax 264 262 260 302 225 154 83 116.73%
NP 4,448 2,549 1,432 -3,690 -4,593 -5,106 -3,952 -
-
NP to SH 3,611 2,338 1,705 -2,968 -3,445 -4,023 -3,325 -
-
Tax Rate -6.31% -11.46% -22.18% - - - - -
Total Cost 54,867 57,413 61,288 63,972 66,914 64,488 62,409 -8.24%
-
Net Worth 47,941 47,424 46,846 45,806 44,199 44,641 45,881 2.97%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 47,941 47,424 46,846 45,806 44,199 44,641 45,881 2.97%
NOSH 111,492 112,916 111,538 111,724 110,499 111,604 111,906 -0.24%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 7.50% 4.25% 2.28% -6.12% -7.37% -8.60% -6.76% -
ROE 7.53% 4.93% 3.64% -6.48% -7.79% -9.01% -7.25% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 53.20 53.10 56.23 53.96 56.40 53.21 52.24 1.22%
EPS 3.24 2.07 1.53 -2.66 -3.12 -3.60 -2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.42 0.41 0.40 0.40 0.41 3.23%
Adjusted Per Share Value based on latest NOSH - 111,724
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 19.91 20.13 21.06 20.24 20.92 19.94 19.62 0.98%
EPS 1.21 0.78 0.57 -1.00 -1.16 -1.35 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1609 0.1592 0.1573 0.1538 0.1484 0.1499 0.154 2.97%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.42 0.46 0.40 0.35 0.40 0.20 0.28 -
P/RPS 0.79 0.87 0.71 0.65 0.71 0.38 0.54 28.96%
P/EPS 12.97 22.22 26.17 -13.18 -12.83 -5.55 -9.42 -
EY 7.71 4.50 3.82 -7.59 -7.79 -18.02 -10.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.10 0.95 0.85 1.00 0.50 0.68 27.67%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 10/08/10 31/05/10 11/02/10 19/11/09 27/08/09 22/05/09 27/02/09 -
Price 0.45 0.43 0.60 0.41 0.28 0.30 0.33 -
P/RPS 0.85 0.81 1.07 0.76 0.50 0.56 0.63 22.16%
P/EPS 13.89 20.77 39.25 -15.43 -8.98 -8.32 -11.11 -
EY 7.20 4.82 2.55 -6.48 -11.13 -12.02 -9.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.02 1.43 1.00 0.70 0.75 0.80 19.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment