[SHCHAN] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 37.13%
YoY- 158.12%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 59,170 59,977 59,315 59,962 62,720 60,282 62,321 -3.39%
PBT 4,146 5,159 4,184 2,287 1,172 -3,992 -4,818 -
Tax 396 155 264 262 260 302 225 45.62%
NP 4,542 5,314 4,448 2,549 1,432 -3,690 -4,593 -
-
NP to SH 3,152 4,010 3,611 2,338 1,705 -2,968 -3,445 -
-
Tax Rate -9.55% -3.00% -6.31% -11.46% -22.18% - - -
Total Cost 54,628 54,663 54,867 57,413 61,288 63,972 66,914 -12.61%
-
Net Worth 50,240 49,008 47,941 47,424 46,846 45,806 44,199 8.89%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 50,240 49,008 47,941 47,424 46,846 45,806 44,199 8.89%
NOSH 111,645 111,382 111,492 112,916 111,538 111,724 110,499 0.68%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 7.68% 8.86% 7.50% 4.25% 2.28% -6.12% -7.37% -
ROE 6.27% 8.18% 7.53% 4.93% 3.64% -6.48% -7.79% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 53.00 53.85 53.20 53.10 56.23 53.96 56.40 -4.04%
EPS 2.82 3.60 3.24 2.07 1.53 -2.66 -3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.43 0.42 0.42 0.41 0.40 8.14%
Adjusted Per Share Value based on latest NOSH - 112,916
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 19.86 20.13 19.91 20.13 21.06 20.24 20.92 -3.39%
EPS 1.06 1.35 1.21 0.78 0.57 -1.00 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1687 0.1645 0.1609 0.1592 0.1573 0.1538 0.1484 8.89%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.48 0.41 0.42 0.46 0.40 0.35 0.40 -
P/RPS 0.91 0.76 0.79 0.87 0.71 0.65 0.71 17.93%
P/EPS 17.00 11.39 12.97 22.22 26.17 -13.18 -12.83 -
EY 5.88 8.78 7.71 4.50 3.82 -7.59 -7.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.93 0.98 1.10 0.95 0.85 1.00 4.60%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 08/11/10 10/08/10 31/05/10 11/02/10 19/11/09 27/08/09 -
Price 0.47 0.48 0.45 0.43 0.60 0.41 0.28 -
P/RPS 0.89 0.89 0.85 0.81 1.07 0.76 0.50 46.72%
P/EPS 16.65 13.33 13.89 20.77 39.25 -15.43 -8.98 -
EY 6.01 7.50 7.20 4.82 2.55 -6.48 -11.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.09 1.05 1.02 1.43 1.00 0.70 30.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment