[TURIYA] QoQ TTM Result on 30-Jun-2004 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- 148.22%
YoY- 370.51%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 83,583 84,638 81,688 83,213 77,928 61,369 50,193 40.44%
PBT 14,815 20,165 13,469 10,211 5,596 3,279 3,720 151.03%
Tax -3,843 -7,078 -4,602 -4,085 -3,128 -1,535 -786 187.79%
NP 10,972 13,087 8,867 6,126 2,468 1,744 2,934 140.73%
-
NP to SH 10,972 13,087 8,867 6,126 2,468 1,744 2,934 140.73%
-
Tax Rate 25.94% 35.10% 34.17% 40.01% 55.90% 46.81% 21.13% -
Total Cost 72,611 71,551 72,821 77,087 75,460 59,625 47,259 33.11%
-
Net Worth 121,617 124,175 118,739 114,746 111,019 84,999 79,196 33.07%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 121,617 124,175 118,739 114,746 111,019 84,999 79,196 33.07%
NOSH 193,043 194,024 194,655 194,485 194,771 169,999 158,392 14.08%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 13.13% 15.46% 10.85% 7.36% 3.17% 2.84% 5.85% -
ROE 9.02% 10.54% 7.47% 5.34% 2.22% 2.05% 3.70% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 43.30 43.62 41.97 42.79 40.01 36.10 31.69 23.11%
EPS 5.68 6.75 4.56 3.15 1.27 1.03 1.85 111.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.64 0.61 0.59 0.57 0.50 0.50 16.64%
Adjusted Per Share Value based on latest NOSH - 194,485
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 36.54 37.00 35.71 36.38 34.07 26.83 21.94 40.46%
EPS 4.80 5.72 3.88 2.68 1.08 0.76 1.28 141.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5317 0.5429 0.5191 0.5017 0.4854 0.3716 0.3462 33.08%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.68 0.71 0.68 0.82 1.02 1.04 1.07 -
P/RPS 1.57 1.63 1.62 1.92 2.55 2.88 3.38 -39.99%
P/EPS 11.96 10.53 14.93 26.03 80.50 101.38 57.76 -64.96%
EY 8.36 9.50 6.70 3.84 1.24 0.99 1.73 185.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.11 1.11 1.39 1.79 2.08 2.14 -36.58%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 30/05/05 02/03/05 30/11/04 26/08/04 31/05/04 27/02/04 24/12/03 -
Price 0.40 0.67 0.76 0.64 0.75 1.12 1.10 -
P/RPS 0.92 1.54 1.81 1.50 1.87 3.10 3.47 -58.69%
P/EPS 7.04 9.93 16.68 20.32 59.19 109.17 59.38 -75.83%
EY 14.21 10.07 5.99 4.92 1.69 0.92 1.68 314.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.05 1.25 1.08 1.32 2.24 2.20 -56.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment