[TURIYA] YoY Quarter Result on 31-Mar-2005 [#4]

Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -127.91%
YoY- -172.37%
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 20,420 14,585 19,617 21,856 22,911 6,352 6,751 20.23%
PBT -27,535 -98,585 -2,467 -2,414 2,936 619 919 -
Tax -423 134 -548 1,526 -1,709 -116 15 -
NP -27,958 -98,451 -3,015 -888 1,227 503 934 -
-
NP to SH -27,496 -98,531 -3,085 -888 1,227 503 934 -
-
Tax Rate - - - - 58.21% 18.74% -1.63% -
Total Cost 48,378 113,036 22,632 22,744 21,684 5,849 5,817 42.29%
-
Net Worth 158,101 186,788 277,455 121,617 111,019 77,545 79,459 12.13%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 158,101 186,788 277,455 121,617 111,019 77,545 79,459 12.13%
NOSH 229,133 194,571 194,025 193,043 194,771 69,861 69,701 21.91%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -136.91% -675.02% -15.37% -4.06% 5.36% 7.92% 13.83% -
ROE -17.39% -52.75% -1.11% -0.73% 1.11% 0.65% 1.18% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 8.91 7.50 10.11 11.32 11.76 9.09 9.69 -1.38%
EPS -12.00 -51.00 -1.59 -0.46 0.63 0.72 1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.96 1.43 0.63 0.57 1.11 1.14 -8.02%
Adjusted Per Share Value based on latest NOSH - 193,043
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 8.93 6.38 8.58 9.56 10.02 2.78 2.95 20.25%
EPS -12.02 -43.08 -1.35 -0.39 0.54 0.22 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6912 0.8166 1.213 0.5317 0.4854 0.339 0.3474 12.13%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.56 0.47 0.38 0.68 1.02 0.80 0.88 -
P/RPS 6.28 6.27 3.76 6.01 8.67 8.80 9.09 -5.97%
P/EPS -4.67 -0.93 -23.90 -147.83 161.91 111.11 65.67 -
EY -21.43 -107.74 -4.18 -0.68 0.62 0.90 1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.49 0.27 1.08 1.79 0.72 0.77 0.84%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 31/05/07 30/05/06 30/05/05 31/05/04 27/05/03 10/05/02 -
Price 0.59 0.43 0.34 0.40 0.75 1.03 1.02 -
P/RPS 6.62 5.74 3.36 3.53 6.38 11.33 10.53 -7.43%
P/EPS -4.92 -0.85 -21.38 -86.96 119.05 143.06 76.12 -
EY -20.34 -117.77 -4.68 -1.15 0.84 0.70 1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.45 0.24 0.63 1.32 0.93 0.89 -0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment