[TURIYA] YoY Annualized Quarter Result on 30-Jun-2004 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- 574.28%
YoY- 725.79%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 57,764 77,056 67,580 86,220 65,080 25,832 30,696 11.10%
PBT 2,864 9,208 8,500 20,764 2,304 652 -760 -
Tax -1,736 -2,016 -2,240 -4,116 -288 -92 760 -
NP 1,128 7,192 6,260 16,648 2,016 560 0 -
-
NP to SH 68 6,668 5,832 16,648 2,016 560 -884 -
-
Tax Rate 60.61% 21.89% 26.35% 19.82% 12.50% 14.11% - -
Total Cost 56,636 69,864 61,320 69,572 63,064 25,272 30,696 10.74%
-
Net Worth 137,700 279,125 124,415 114,746 57,890 77,699 75,278 10.58%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 137,700 279,125 124,415 114,746 57,890 77,699 75,278 10.58%
NOSH 170,000 193,837 194,400 194,485 123,170 69,999 69,062 16.19%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 1.95% 9.33% 9.26% 19.31% 3.10% 2.17% 0.00% -
ROE 0.05% 2.39% 4.69% 14.51% 3.48% 0.72% -1.17% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 33.98 39.75 34.76 44.33 52.84 36.90 44.45 -4.37%
EPS 0.04 3.44 3.00 8.56 1.64 0.80 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 1.44 0.64 0.59 0.47 1.11 1.09 -4.82%
Adjusted Per Share Value based on latest NOSH - 194,485
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 25.25 33.69 29.55 37.70 28.45 11.29 13.42 11.10%
EPS 0.03 2.92 2.55 7.28 0.88 0.24 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.602 1.2203 0.5439 0.5017 0.2531 0.3397 0.3291 10.58%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.37 0.35 0.43 0.82 1.62 0.90 0.56 -
P/RPS 1.09 0.88 1.24 1.85 3.07 2.44 1.26 -2.38%
P/EPS 925.00 10.17 14.33 9.58 98.98 112.50 -43.75 -
EY 0.11 9.83 6.98 10.44 1.01 0.89 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.24 0.67 1.39 3.45 0.81 0.51 -1.70%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 15/08/07 29/08/06 25/08/05 26/08/04 29/08/03 27/08/02 28/08/01 -
Price 0.37 0.30 0.50 0.64 1.10 0.88 1.03 -
P/RPS 1.09 0.75 1.44 1.44 2.08 2.38 2.32 -11.82%
P/EPS 925.00 8.72 16.67 7.48 67.21 110.00 -80.47 -
EY 0.11 11.47 6.00 13.38 1.49 0.91 -1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.21 0.78 1.08 2.34 0.79 0.94 -11.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment