[TURIYA] QoQ TTM Result on 30-Jun-2014 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 11.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 26,819 29,552 30,897 32,560 35,065 36,591 38,124 -20.91%
PBT 1,007 -15,224 -22,130 -23,179 -26,205 -27,960 -22,522 -
Tax -93 -1,870 -1,872 -1,934 -2,000 -102 -157 -29.49%
NP 914 -17,094 -24,002 -25,113 -28,205 -28,062 -22,679 -
-
NP to SH 1,228 -18,083 -23,014 -24,069 -27,086 -26,068 -22,932 -
-
Tax Rate 9.24% - - - - - - -
Total Cost 25,905 46,646 54,899 57,673 63,270 64,653 60,803 -43.40%
-
Net Worth 121,000 125,800 125,800 125,800 125,836 148,673 150,960 -13.72%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 121,000 125,800 125,800 125,800 125,836 148,673 150,960 -13.72%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 3.41% -57.84% -77.68% -77.13% -80.44% -76.69% -59.49% -
ROE 1.01% -14.37% -18.29% -19.13% -21.52% -17.53% -15.19% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 12.19 12.92 13.51 14.24 15.33 16.00 16.67 -18.84%
EPS 0.56 -7.91 -10.06 -10.52 -11.84 -11.40 -10.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.55 0.55 0.65 0.66 -11.45%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 11.80 13.01 13.60 14.33 15.43 16.10 16.78 -20.93%
EPS 0.54 -7.96 -10.13 -10.59 -11.92 -11.47 -10.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5325 0.5536 0.5536 0.5536 0.5538 0.6543 0.6644 -13.72%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.23 0.195 0.215 0.25 0.20 0.205 0.21 -
P/RPS 1.89 1.51 1.59 1.76 1.30 1.28 1.26 31.06%
P/EPS 41.21 -2.47 -2.14 -2.38 -1.69 -1.80 -2.09 -
EY 2.43 -40.54 -46.80 -42.09 -59.19 -55.59 -47.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.39 0.45 0.36 0.32 0.32 19.89%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 23/02/15 24/11/14 25/08/14 30/05/14 24/02/14 25/11/13 -
Price 0.175 0.18 0.19 0.22 0.20 0.215 0.20 -
P/RPS 1.44 1.39 1.41 1.55 1.30 1.34 1.20 12.93%
P/EPS 31.35 -2.28 -1.89 -2.09 -1.69 -1.89 -1.99 -
EY 3.19 -43.92 -52.96 -47.83 -59.19 -53.01 -50.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.35 0.40 0.36 0.33 0.30 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment