[TURIYA] QoQ TTM Result on 31-Dec-2014 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
23-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 21.43%
YoY- 30.63%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 24,121 25,731 26,819 29,552 30,897 32,560 35,065 -22.05%
PBT 1,872 1,750 1,007 -15,224 -22,130 -23,179 -26,205 -
Tax -152 -116 -93 -1,870 -1,872 -1,934 -2,000 -82.02%
NP 1,720 1,634 914 -17,094 -24,002 -25,113 -28,205 -
-
NP to SH 2,041 2,070 1,228 -18,083 -23,014 -24,069 -27,086 -
-
Tax Rate 8.12% 6.63% 9.24% - - - - -
Total Cost 22,401 24,097 25,905 46,646 54,899 57,673 63,270 -49.92%
-
Net Worth 130,374 128,087 121,000 125,800 125,800 125,800 125,836 2.38%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 130,374 128,087 121,000 125,800 125,800 125,800 125,836 2.38%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 7.13% 6.35% 3.41% -57.84% -77.68% -77.13% -80.44% -
ROE 1.57% 1.62% 1.01% -14.37% -18.29% -19.13% -21.52% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 10.55 11.25 12.19 12.92 13.51 14.24 15.33 -22.03%
EPS 0.89 0.91 0.56 -7.91 -10.06 -10.52 -11.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.55 0.55 0.55 0.55 0.55 2.40%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 10.62 11.32 11.80 13.01 13.60 14.33 15.43 -22.02%
EPS 0.90 0.91 0.54 -7.96 -10.13 -10.59 -11.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5738 0.5637 0.5325 0.5536 0.5536 0.5536 0.5538 2.39%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.14 0.16 0.23 0.195 0.215 0.25 0.20 -
P/RPS 1.33 1.42 1.89 1.51 1.59 1.76 1.30 1.53%
P/EPS 15.69 17.68 41.21 -2.47 -2.14 -2.38 -1.69 -
EY 6.37 5.66 2.43 -40.54 -46.80 -42.09 -59.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.42 0.35 0.39 0.45 0.36 -21.56%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 19/11/15 26/08/15 29/05/15 23/02/15 24/11/14 25/08/14 30/05/14 -
Price 0.17 0.155 0.175 0.18 0.19 0.22 0.20 -
P/RPS 1.61 1.38 1.44 1.39 1.41 1.55 1.30 15.30%
P/EPS 19.05 17.13 31.35 -2.28 -1.89 -2.09 -1.69 -
EY 5.25 5.84 3.19 -43.92 -52.96 -47.83 -59.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.32 0.33 0.35 0.40 0.36 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment