[TURIYA] YoY TTM Result on 30-Jun-2014 [#1]

Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 11.14%
YoY--%
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/12 30/06/13 30/06/11 CAGR
Revenue 19,499 20,515 25,731 32,560 38,858 39,200 41,508 -11.82%
PBT -724 456 1,750 -23,179 -15,232 -23,196 3,411 -
Tax -133 -278 -116 -1,934 -70 -171 -10 53.86%
NP -857 178 1,634 -25,113 -15,302 -23,367 3,401 -
-
NP to SH -1,287 387 2,070 -24,069 -15,663 -23,486 3,627 -
-
Tax Rate - 60.96% 6.63% - - - 0.29% -
Total Cost 20,356 20,337 24,097 57,673 54,160 62,567 38,107 -9.91%
-
Net Worth 125,800 128,087 128,087 125,800 178,407 150,960 180,205 -5.80%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/12 30/06/13 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/12 30/06/13 30/06/11 CAGR
Net Worth 125,800 128,087 128,087 125,800 178,407 150,960 180,205 -5.80%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,108 0.04%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/12 30/06/13 30/06/11 CAGR
NP Margin -4.40% 0.87% 6.35% -77.13% -39.38% -59.61% 8.19% -
ROE -1.02% 0.30% 1.62% -19.13% -8.78% -15.56% 2.01% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/12 30/06/13 30/06/11 CAGR
RPS 8.52 8.97 11.25 14.24 16.99 17.14 18.20 -11.87%
EPS -0.56 0.17 0.91 -10.52 -6.85 -10.27 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.56 0.55 0.78 0.66 0.79 -5.85%
Adjusted Per Share Value based on latest NOSH - 228,728
30/06/17 30/06/16 30/06/15 30/06/14 30/06/12 30/06/13 30/06/11 CAGR
RPS 8.52 8.97 11.25 14.24 16.99 17.14 18.15 -11.83%
EPS -0.56 0.17 0.91 -10.52 -6.85 -10.27 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.56 0.55 0.78 0.66 0.7879 -5.80%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/12 30/06/13 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 29/06/12 28/06/13 30/06/11 -
Price 0.195 0.19 0.16 0.25 0.31 0.26 0.61 -
P/RPS 2.29 2.12 1.42 1.76 1.82 1.52 3.35 -6.13%
P/EPS -34.66 112.30 17.68 -2.38 -4.53 -2.53 38.36 -
EY -2.89 0.89 5.66 -42.09 -22.09 -39.49 2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.29 0.45 0.40 0.39 0.77 -12.30%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/12 30/06/13 30/06/11 CAGR
Date 23/08/17 16/08/16 26/08/15 25/08/14 28/08/12 29/08/13 26/08/11 -
Price 0.185 0.195 0.155 0.22 0.30 0.20 0.48 -
P/RPS 2.17 2.17 1.38 1.55 1.77 1.17 2.64 -3.21%
P/EPS -32.88 115.25 17.13 -2.09 -4.38 -1.95 30.19 -
EY -3.04 0.87 5.84 -47.83 -22.83 -51.34 3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.28 0.40 0.38 0.30 0.61 -9.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment