[TURIYA] QoQ TTM Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -4.78%
YoY- -65.22%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 30,785 31,497 32,452 30,866 32,482 34,077 42,156 -18.89%
PBT -4,903 -5,077 -4,255 2,501 2,661 -1,525 9,202 -
Tax 5,161 5,172 4,895 235 75 4,166 4,325 12.49%
NP 258 95 640 2,736 2,736 2,641 13,527 -92.84%
-
NP to SH -5,172 -5,335 -4,569 2,471 2,595 -1,686 9,200 -
-
Tax Rate - - - -9.40% -2.82% - -47.00% -
Total Cost 30,527 31,402 31,812 28,130 29,746 31,436 28,629 4.36%
-
Net Worth 76,005 75,278 75,687 79,499 77,357 78,645 78,122 -1.81%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 76,005 75,278 75,687 79,499 77,357 78,645 78,122 -1.81%
NOSH 69,729 69,062 69,438 69,736 67,857 68,987 69,134 0.57%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.84% 0.30% 1.97% 8.86% 8.42% 7.75% 32.09% -
ROE -6.80% -7.09% -6.04% 3.11% 3.35% -2.14% 11.78% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 44.15 45.61 46.74 44.26 47.87 49.40 60.98 -19.35%
EPS -7.42 -7.72 -6.58 3.54 3.82 -2.44 13.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.09 1.14 1.14 1.14 1.13 -2.37%
Adjusted Per Share Value based on latest NOSH - 69,736
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.55 13.86 14.28 13.58 14.30 15.00 18.55 -18.87%
EPS -2.28 -2.35 -2.01 1.09 1.14 -0.74 4.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3345 0.3313 0.3331 0.3499 0.3404 0.3461 0.3438 -1.80%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.18 0.56 0.51 0.68 1.00 1.31 1.95 -
P/RPS 2.67 1.23 1.09 1.54 2.09 2.65 3.20 -11.36%
P/EPS -15.91 -7.25 -7.75 19.19 26.15 -53.60 14.65 -
EY -6.29 -13.79 -12.90 5.21 3.82 -1.87 6.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.51 0.47 0.60 0.88 1.15 1.73 -26.93%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 31/05/01 28/02/01 30/11/00 28/08/00 - -
Price 1.18 1.03 0.58 0.61 0.92 1.31 0.00 -
P/RPS 2.67 2.26 1.24 1.38 1.92 2.65 0.00 -
P/EPS -15.91 -13.33 -8.81 17.22 24.06 -53.60 0.00 -
EY -6.29 -7.50 -11.34 5.81 4.16 -1.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.94 0.53 0.54 0.81 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment