[TURIYA] QoQ TTM Result on 31-Mar-2012 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -458.83%
YoY- -10385.99%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 40,595 39,654 38,858 35,652 40,009 41,145 41,508 -1.46%
PBT -16,804 -16,352 -15,232 -16,457 4,188 4,023 3,411 -
Tax -201 -146 -70 -13 275 -10 -10 632.56%
NP -17,005 -16,498 -15,302 -16,470 4,463 4,013 3,401 -
-
NP to SH -17,274 -16,662 -15,663 -16,463 4,588 4,218 3,627 -
-
Tax Rate - - - - -6.57% 0.25% 0.29% -
Total Cost 57,600 56,152 54,160 52,122 35,546 37,132 38,107 31.54%
-
Net Worth 176,120 176,119 178,407 157,822 178,407 186,009 180,205 -1.51%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 176,120 176,119 178,407 157,822 178,407 186,009 180,205 -1.51%
NOSH 228,728 228,728 228,728 228,728 228,728 235,454 228,108 0.18%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -41.89% -41.60% -39.38% -46.20% 11.15% 9.75% 8.19% -
ROE -9.81% -9.46% -8.78% -10.43% 2.57% 2.27% 2.01% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 17.75 17.34 16.99 15.59 17.49 17.47 18.20 -1.64%
EPS -7.55 -7.28 -6.85 -7.20 2.01 1.79 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.78 0.69 0.78 0.79 0.79 -1.68%
Adjusted Per Share Value based on latest NOSH - 228,728
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 17.87 17.45 17.10 15.69 17.61 18.11 18.27 -1.45%
EPS -7.60 -7.33 -6.89 -7.25 2.02 1.86 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7751 0.7751 0.7852 0.6946 0.7852 0.8186 0.7931 -1.51%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.24 0.26 0.31 0.41 0.45 0.47 0.61 -
P/RPS 1.35 1.50 1.82 2.63 2.57 2.69 3.35 -45.29%
P/EPS -3.18 -3.57 -4.53 -5.70 22.43 26.24 38.36 -
EY -31.47 -28.02 -22.09 -17.56 4.46 3.81 2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.40 0.59 0.58 0.59 0.77 -45.32%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 20/02/13 21/11/12 28/08/12 31/05/12 20/02/12 30/11/11 26/08/11 -
Price 0.185 0.23 0.30 0.32 0.43 0.48 0.48 -
P/RPS 1.04 1.33 1.77 2.05 2.46 2.75 2.64 -46.10%
P/EPS -2.45 -3.16 -4.38 -4.45 21.44 26.79 30.19 -
EY -40.82 -31.67 -22.83 -22.49 4.66 3.73 3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.38 0.46 0.55 0.61 0.61 -46.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment