[TURIYA] YoY Annualized Quarter Result on 31-Mar-2012 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -501.67%
YoY- -9829.94%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 26,819 35,065 42,235 35,983 39,844 46,204 56,276 -11.61%
PBT 1,007 -26,206 -15,906 -15,167 -684 28,263 -9,710 -
Tax -93 -2,000 -163 -371 362 -1,706 -295 -17.49%
NP 914 -28,206 -16,069 -15,538 -322 26,557 -10,005 -
-
NP to SH 1,230 -27,086 -16,535 -15,590 -157 26,246 -10,353 -
-
Tax Rate 9.24% - - - - 6.04% - -
Total Cost 25,905 63,271 58,304 51,521 40,166 19,647 66,281 -14.48%
-
Net Worth 126,025 125,828 150,941 171,479 172,699 176,042 167,326 -4.61%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 126,025 125,828 150,941 171,479 172,699 176,042 167,326 -4.61%
NOSH 229,137 228,779 228,699 228,638 224,285 228,626 253,525 -1.67%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.41% -80.44% -38.05% -43.18% -0.81% 57.48% -17.78% -
ROE 0.98% -21.53% -10.95% -9.09% -0.09% 14.91% -6.19% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 11.70 15.33 18.47 15.74 17.76 20.21 22.20 -10.12%
EPS 0.54 -11.84 -7.23 -6.82 -0.07 11.47 -4.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.66 0.75 0.77 0.77 0.66 -2.99%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 11.80 15.43 18.59 15.84 17.54 20.33 24.77 -11.62%
EPS 0.54 -11.92 -7.28 -6.86 -0.07 11.55 -4.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5546 0.5538 0.6643 0.7547 0.76 0.7748 0.7364 -4.61%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.23 0.20 0.20 0.41 0.595 0.52 0.55 -
P/RPS 1.97 1.30 1.08 2.61 3.35 2.57 2.48 -3.76%
P/EPS 42.85 -1.69 -2.77 -6.01 -850.00 4.53 -13.47 -
EY 2.33 -59.20 -36.15 -16.63 -0.12 22.08 -7.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.30 0.55 0.77 0.68 0.83 -10.72%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 30/05/14 31/05/13 31/05/12 30/05/11 27/05/10 29/05/09 -
Price 0.175 0.20 0.295 0.32 0.65 0.50 0.56 -
P/RPS 1.50 1.30 1.60 2.03 3.66 2.47 2.52 -8.27%
P/EPS 32.60 -1.69 -4.08 -4.69 -928.57 4.36 -13.71 -
EY 3.07 -59.20 -24.51 -21.31 -0.11 22.96 -7.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.45 0.43 0.84 0.65 0.85 -15.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment