[TCHONG] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -2.63%
YoY- 366.84%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,389,980 1,278,852 1,174,644 1,084,898 1,050,780 969,870 867,509 -0.47%
PBT 140,607 124,559 140,331 412,166 411,747 418,528 373,082 0.99%
Tax -35,519 -30,234 -25,841 -79,572 -70,165 -67,544 -61,234 0.55%
NP 105,088 94,325 114,490 332,594 341,582 350,984 311,848 1.10%
-
NP to SH 105,088 94,325 114,490 332,594 341,582 350,984 311,848 1.10%
-
Tax Rate 25.26% 24.27% 18.41% 19.31% 17.04% 16.14% 16.41% -
Total Cost 1,284,892 1,184,527 1,060,154 752,304 709,198 618,886 555,661 -0.84%
-
Net Worth 806,344 780,801 770,488 749,132 705,989 790,018 752,393 -0.07%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 40,614 37,106 37,106 16,650 16,650 - - -100.00%
Div Payout % 38.65% 39.34% 32.41% 5.01% 4.87% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 806,344 780,801 770,488 749,132 705,989 790,018 752,393 -0.07%
NOSH 671,953 667,351 681,848 681,029 666,027 669,507 671,779 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.56% 7.38% 9.75% 30.66% 32.51% 36.19% 35.95% -
ROE 13.03% 12.08% 14.86% 44.40% 48.38% 44.43% 41.45% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 206.86 191.63 172.27 159.30 157.77 144.86 129.14 -0.47%
EPS 15.64 14.13 16.79 48.84 51.29 52.42 46.42 1.10%
DPS 6.00 5.56 5.44 2.44 2.50 0.00 0.00 -100.00%
NAPS 1.20 1.17 1.13 1.10 1.06 1.18 1.12 -0.06%
Adjusted Per Share Value based on latest NOSH - 681,029
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 213.23 196.18 180.20 166.43 161.19 148.78 133.08 -0.47%
EPS 16.12 14.47 17.56 51.02 52.40 53.84 47.84 1.10%
DPS 6.23 5.69 5.69 2.55 2.55 0.00 0.00 -100.00%
NAPS 1.237 1.1978 1.182 1.1492 1.083 1.2119 1.1542 -0.07%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.25 1.11 1.05 1.29 1.50 1.80 0.00 -
P/RPS 0.60 0.58 0.61 0.81 0.95 1.24 0.00 -100.00%
P/EPS 7.99 7.85 6.25 2.64 2.92 3.43 0.00 -100.00%
EY 12.51 12.73 15.99 37.86 34.19 29.12 0.00 -100.00%
DY 4.80 5.01 5.18 1.90 1.67 0.00 0.00 -100.00%
P/NAPS 1.04 0.95 0.93 1.17 1.42 1.53 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 29/05/01 27/02/01 23/11/00 16/08/00 - - -
Price 1.47 1.25 1.13 1.25 1.38 0.00 0.00 -
P/RPS 0.71 0.65 0.66 0.78 0.87 0.00 0.00 -100.00%
P/EPS 9.40 8.84 6.73 2.56 2.69 0.00 0.00 -100.00%
EY 10.64 11.31 14.86 39.07 37.16 0.00 0.00 -100.00%
DY 4.08 4.45 4.82 1.96 1.81 0.00 0.00 -100.00%
P/NAPS 1.23 1.07 1.00 1.14 1.30 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment