[TCHONG] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 12.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,174,644 1,084,898 1,050,780 969,870 867,509 658,785 405,087 -1.07%
PBT 140,331 412,166 411,747 418,528 373,082 76,957 44,661 -1.15%
Tax -25,841 -79,572 -70,165 -67,544 -61,234 -5,714 -5,561 -1.54%
NP 114,490 332,594 341,582 350,984 311,848 71,243 39,100 -1.08%
-
NP to SH 114,490 332,594 341,582 350,984 311,848 71,243 39,100 -1.08%
-
Tax Rate 18.41% 19.31% 17.04% 16.14% 16.41% 7.42% 12.45% -
Total Cost 1,060,154 752,304 709,198 618,886 555,661 587,542 365,987 -1.07%
-
Net Worth 770,488 749,132 705,989 790,018 752,393 674,444 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 37,106 16,650 16,650 - - - - -100.00%
Div Payout % 32.41% 5.01% 4.87% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 770,488 749,132 705,989 790,018 752,393 674,444 0 -100.00%
NOSH 681,848 681,029 666,027 669,507 671,779 674,444 667,580 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.75% 30.66% 32.51% 36.19% 35.95% 10.81% 9.65% -
ROE 14.86% 44.40% 48.38% 44.43% 41.45% 10.56% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 172.27 159.30 157.77 144.86 129.14 97.68 60.68 -1.05%
EPS 16.79 48.84 51.29 52.42 46.42 10.56 5.86 -1.06%
DPS 5.44 2.44 2.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.13 1.10 1.06 1.18 1.12 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 669,507
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 174.80 161.44 156.37 144.33 129.09 98.03 60.28 -1.07%
EPS 17.04 49.49 50.83 52.23 46.41 10.60 5.82 -1.08%
DPS 5.52 2.48 2.48 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.1466 1.1148 1.0506 1.1756 1.1196 1.0036 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.05 1.29 1.50 1.80 0.00 0.00 0.00 -
P/RPS 0.61 0.81 0.95 1.24 0.00 0.00 0.00 -100.00%
P/EPS 6.25 2.64 2.92 3.43 0.00 0.00 0.00 -100.00%
EY 15.99 37.86 34.19 29.12 0.00 0.00 0.00 -100.00%
DY 5.18 1.90 1.67 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.93 1.17 1.42 1.53 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 23/11/00 16/08/00 - - - - -
Price 1.13 1.25 1.38 0.00 0.00 0.00 0.00 -
P/RPS 0.66 0.78 0.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.73 2.56 2.69 0.00 0.00 0.00 0.00 -100.00%
EY 14.86 39.07 37.16 0.00 0.00 0.00 0.00 -100.00%
DY 4.82 1.96 1.81 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.00 1.14 1.30 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment