[TCHONG] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
04-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 337.72%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,084,898 1,050,780 969,870 867,509 658,785 405,087 -0.99%
PBT 412,166 411,747 418,528 373,082 76,957 44,661 -2.22%
Tax -79,572 -70,165 -67,544 -61,234 -5,714 -5,561 -2.65%
NP 332,594 341,582 350,984 311,848 71,243 39,100 -2.14%
-
NP to SH 332,594 341,582 350,984 311,848 71,243 39,100 -2.14%
-
Tax Rate 19.31% 17.04% 16.14% 16.41% 7.42% 12.45% -
Total Cost 752,304 709,198 618,886 555,661 587,542 365,987 -0.72%
-
Net Worth 749,132 705,989 790,018 752,393 674,444 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 16,650 16,650 - - - - -100.00%
Div Payout % 5.01% 4.87% - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 749,132 705,989 790,018 752,393 674,444 0 -100.00%
NOSH 681,029 666,027 669,507 671,779 674,444 667,580 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 30.66% 32.51% 36.19% 35.95% 10.81% 9.65% -
ROE 44.40% 48.38% 44.43% 41.45% 10.56% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 159.30 157.77 144.86 129.14 97.68 60.68 -0.97%
EPS 48.84 51.29 52.42 46.42 10.56 5.86 -2.12%
DPS 2.44 2.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.10 1.06 1.18 1.12 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 671,779
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 161.44 156.37 144.33 129.09 98.03 60.28 -0.99%
EPS 49.49 50.83 52.23 46.41 10.60 5.82 -2.14%
DPS 2.48 2.48 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.1148 1.0506 1.1756 1.1196 1.0036 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.29 1.50 1.80 0.00 0.00 0.00 -
P/RPS 0.81 0.95 1.24 0.00 0.00 0.00 -100.00%
P/EPS 2.64 2.92 3.43 0.00 0.00 0.00 -100.00%
EY 37.86 34.19 29.12 0.00 0.00 0.00 -100.00%
DY 1.90 1.67 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.17 1.42 1.53 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/11/00 16/08/00 - - - - -
Price 1.25 1.38 0.00 0.00 0.00 0.00 -
P/RPS 0.78 0.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.56 2.69 0.00 0.00 0.00 0.00 -100.00%
EY 39.07 37.16 0.00 0.00 0.00 0.00 -100.00%
DY 1.96 1.81 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.14 1.30 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment