[TCHONG] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -65.58%
YoY- -63.29%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,474,101 1,389,980 1,278,852 1,174,644 1,084,898 1,050,780 969,870 32.15%
PBT 148,731 140,607 124,559 140,331 412,166 411,747 418,528 -49.79%
Tax -37,887 -35,519 -30,234 -25,841 -79,572 -70,165 -67,544 -31.96%
NP 110,844 105,088 94,325 114,490 332,594 341,582 350,984 -53.59%
-
NP to SH 110,844 105,088 94,325 114,490 332,594 341,582 350,984 -53.59%
-
Tax Rate 25.47% 25.26% 24.27% 18.41% 19.31% 17.04% 16.14% -
Total Cost 1,363,257 1,284,892 1,184,527 1,060,154 752,304 709,198 618,886 69.21%
-
Net Worth 820,265 806,344 780,801 770,488 749,132 705,989 790,018 2.53%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 40,614 40,614 37,106 37,106 16,650 16,650 - -
Div Payout % 36.64% 38.65% 39.34% 32.41% 5.01% 4.87% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 820,265 806,344 780,801 770,488 749,132 705,989 790,018 2.53%
NOSH 672,348 671,953 667,351 681,848 681,029 666,027 669,507 0.28%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.52% 7.56% 7.38% 9.75% 30.66% 32.51% 36.19% -
ROE 13.51% 13.03% 12.08% 14.86% 44.40% 48.38% 44.43% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 219.25 206.86 191.63 172.27 159.30 157.77 144.86 31.79%
EPS 16.49 15.64 14.13 16.79 48.84 51.29 52.42 -53.71%
DPS 6.00 6.00 5.56 5.44 2.44 2.50 0.00 -
NAPS 1.22 1.20 1.17 1.13 1.10 1.06 1.18 2.24%
Adjusted Per Share Value based on latest NOSH - 681,848
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 226.13 213.23 196.18 180.20 166.43 161.19 148.78 32.15%
EPS 17.00 16.12 14.47 17.56 51.02 52.40 53.84 -53.59%
DPS 6.23 6.23 5.69 5.69 2.55 2.55 0.00 -
NAPS 1.2583 1.237 1.1978 1.182 1.1492 1.083 1.2119 2.53%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.27 1.25 1.11 1.05 1.29 1.50 1.80 -
P/RPS 0.58 0.60 0.58 0.61 0.81 0.95 1.24 -39.71%
P/EPS 7.70 7.99 7.85 6.25 2.64 2.92 3.43 71.36%
EY 12.98 12.51 12.73 15.99 37.86 34.19 29.12 -41.61%
DY 4.72 4.80 5.01 5.18 1.90 1.67 0.00 -
P/NAPS 1.04 1.04 0.95 0.93 1.17 1.42 1.53 -22.67%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 15/11/01 22/08/01 29/05/01 27/02/01 23/11/00 16/08/00 - -
Price 1.35 1.47 1.25 1.13 1.25 1.38 0.00 -
P/RPS 0.62 0.71 0.65 0.66 0.78 0.87 0.00 -
P/EPS 8.19 9.40 8.84 6.73 2.56 2.69 0.00 -
EY 12.21 10.64 11.31 14.86 39.07 37.16 0.00 -
DY 4.44 4.08 4.45 4.82 1.96 1.81 0.00 -
P/NAPS 1.11 1.23 1.07 1.00 1.14 1.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment