[TCHONG] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
04-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 337.72%
YoY- 939.84%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 876,174 588,358 290,333 852,586 643,862 390,164 187,972 -1.54%
PBT 116,041 83,326 51,217 373,082 76,957 44,661 5,771 -2.99%
Tax -24,052 -14,492 -6,360 -61,234 -5,714 -5,561 -50 -6.07%
NP 91,989 68,834 44,857 311,848 71,243 39,100 5,721 -2.77%
-
NP to SH 91,989 68,834 44,857 311,848 71,243 39,100 5,721 -2.77%
-
Tax Rate 20.73% 17.39% 12.42% 16.41% 7.42% 12.45% 0.87% -
Total Cost 784,185 519,524 245,476 540,738 572,619 351,064 182,251 -1.46%
-
Net Worth 738,597 715,333 790,018 752,476 673,956 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 738,597 715,333 790,018 752,476 673,956 0 0 -100.00%
NOSH 671,452 674,843 669,507 671,854 673,956 674,137 635,666 -0.05%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 10.50% 11.70% 15.45% 36.58% 11.06% 10.02% 3.04% -
ROE 12.45% 9.62% 5.68% 41.44% 10.57% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 130.49 87.18 43.37 126.90 95.53 57.88 29.57 -1.49%
EPS 13.70 10.20 6.70 46.40 10.60 5.80 0.90 -2.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.06 1.18 1.12 1.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 671,779
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 134.41 90.26 44.54 130.79 98.77 59.85 28.84 -1.54%
EPS 14.11 10.56 6.88 47.84 10.93 6.00 0.88 -2.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.133 1.0974 1.2119 1.1543 1.0339 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.29 1.50 1.80 0.00 0.00 0.00 0.00 -
P/RPS 0.99 1.72 4.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.42 14.71 26.87 0.00 0.00 0.00 0.00 -100.00%
EY 10.62 6.80 3.72 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.42 1.53 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 23/11/00 16/08/00 23/05/00 04/04/00 17/11/99 - - -
Price 1.25 1.38 1.71 1.75 0.00 0.00 0.00 -
P/RPS 0.96 1.58 3.94 1.38 0.00 0.00 0.00 -100.00%
P/EPS 9.12 13.53 25.52 3.77 0.00 0.00 0.00 -100.00%
EY 10.96 7.39 3.92 26.52 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.30 1.45 1.56 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment