[DNEX] QoQ TTM Result on 30-Sep-2022

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- -45.82%
YoY- -30.36%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,301,831 1,457,110 1,563,036 1,585,820 1,437,111 1,052,716 715,164 49.24%
PBT 164,119 290,541 403,816 395,181 612,990 553,521 443,967 -48.58%
Tax -306,538 -206,157 39,793 78,857 94,284 -29,313 135 -
NP -142,419 84,384 443,609 474,038 707,274 524,208 444,102 -
-
NP to SH -118,656 -5,571 285,794 297,745 549,587 505,725 456,278 -
-
Tax Rate 186.78% 70.96% -9.85% -19.95% -15.38% 5.30% -0.03% -
Total Cost 1,444,250 1,372,726 1,119,427 1,111,782 729,837 528,508 271,062 205.99%
-
Net Worth 1,799,108 1,672,855 1,925,362 1,956,922 1,862,077 1,640,811 1,594,163 8.42%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - 18,754 18,754 18,754 18,754 -
Div Payout % - - - 6.30% 3.41% 3.71% 4.11% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,799,108 1,672,855 1,925,362 1,956,922 1,862,077 1,640,811 1,594,163 8.42%
NOSH 3,156,331 3,156,331 3,156,331 3,156,331 3,156,254 3,155,734 3,155,324 0.02%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -10.94% 5.79% 28.38% 29.89% 49.21% 49.80% 62.10% -
ROE -6.60% -0.33% 14.84% 15.21% 29.51% 30.82% 28.62% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 41.25 46.16 49.52 50.24 45.53 33.36 22.88 48.29%
EPS -3.76 -0.18 9.05 9.43 17.41 16.03 14.60 -
DPS 0.00 0.00 0.00 0.60 0.59 0.59 0.60 -
NAPS 0.57 0.53 0.61 0.62 0.59 0.52 0.51 7.71%
Adjusted Per Share Value based on latest NOSH - 3,156,331
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 37.10 41.53 44.55 45.19 40.96 30.00 20.38 49.25%
EPS -3.38 -0.16 8.14 8.49 15.66 14.41 13.00 -
DPS 0.00 0.00 0.00 0.53 0.53 0.53 0.53 -
NAPS 0.5127 0.4768 0.5487 0.5577 0.5307 0.4676 0.4543 8.42%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.475 0.60 0.51 0.765 0.79 1.01 0.76 -
P/RPS 1.15 1.30 1.03 1.52 1.73 3.03 3.32 -50.77%
P/EPS -12.64 -339.94 5.63 8.11 4.54 6.30 5.21 -
EY -7.91 -0.29 17.75 12.33 22.04 15.87 19.21 -
DY 0.00 0.00 0.00 0.78 0.75 0.59 0.79 -
P/NAPS 0.83 1.13 0.84 1.23 1.34 1.94 1.49 -32.37%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 20/02/23 25/11/22 29/08/22 27/05/22 24/02/22 -
Price 0.44 0.39 0.63 0.57 0.85 1.01 1.14 -
P/RPS 1.07 0.84 1.27 1.13 1.87 3.03 4.98 -64.22%
P/EPS -11.70 -220.96 6.96 6.04 4.88 6.30 7.81 -
EY -8.54 -0.45 14.37 16.55 20.49 15.87 12.80 -
DY 0.00 0.00 0.00 1.05 0.70 0.59 0.53 -
P/NAPS 0.77 0.74 1.03 0.92 1.44 1.94 2.24 -51.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment