[DNEX] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -101.95%
YoY- -101.1%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,162,825 1,209,703 1,301,831 1,457,110 1,563,036 1,585,820 1,437,111 -13.13%
PBT 4,111 102,219 164,119 290,541 403,816 395,181 612,990 -96.41%
Tax -297,622 -305,183 -306,538 -206,157 39,793 78,857 94,284 -
NP -293,511 -202,964 -142,419 84,384 443,609 474,038 707,274 -
-
NP to SH -193,552 -147,076 -118,656 -5,571 285,794 297,745 549,587 -
-
Tax Rate 7,239.65% 298.56% 186.78% 70.96% -9.85% -19.95% -15.38% -
Total Cost 1,456,336 1,412,667 1,444,250 1,372,726 1,119,427 1,111,782 729,837 58.29%
-
Net Worth 1,767,545 1,830,672 1,799,108 1,672,855 1,925,362 1,956,922 1,862,077 -3.40%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - 18,754 18,754 -
Div Payout % - - - - - 6.30% 3.41% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,767,545 1,830,672 1,799,108 1,672,855 1,925,362 1,956,922 1,862,077 -3.40%
NOSH 3,156,331 3,156,331 3,156,331 3,156,331 3,156,331 3,156,331 3,156,254 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -25.24% -16.78% -10.94% 5.79% 28.38% 29.89% 49.21% -
ROE -10.95% -8.03% -6.60% -0.33% 14.84% 15.21% 29.51% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 36.84 38.33 41.25 46.16 49.52 50.24 45.53 -13.13%
EPS -6.13 -4.66 -3.76 -0.18 9.05 9.43 17.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.60 0.59 -
NAPS 0.56 0.58 0.57 0.53 0.61 0.62 0.59 -3.41%
Adjusted Per Share Value based on latest NOSH - 3,156,331
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 33.14 34.48 37.10 41.53 44.55 45.19 40.96 -13.13%
EPS -5.52 -4.19 -3.38 -0.16 8.14 8.49 15.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.53 0.53 -
NAPS 0.5037 0.5217 0.5127 0.4768 0.5487 0.5577 0.5307 -3.41%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.40 0.44 0.475 0.60 0.51 0.765 0.79 -
P/RPS 1.09 1.15 1.15 1.30 1.03 1.52 1.73 -26.44%
P/EPS -6.52 -9.44 -12.64 -339.94 5.63 8.11 4.54 -
EY -15.33 -10.59 -7.91 -0.29 17.75 12.33 22.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.78 0.75 -
P/NAPS 0.71 0.76 0.83 1.13 0.84 1.23 1.34 -34.44%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 27/11/23 28/08/23 29/05/23 20/02/23 25/11/22 29/08/22 -
Price 0.355 0.425 0.44 0.39 0.63 0.57 0.85 -
P/RPS 0.96 1.11 1.07 0.84 1.27 1.13 1.87 -35.80%
P/EPS -5.79 -9.12 -11.70 -220.96 6.96 6.04 4.88 -
EY -17.27 -10.96 -8.54 -0.45 14.37 16.55 20.49 -
DY 0.00 0.00 0.00 0.00 0.00 1.05 0.70 -
P/NAPS 0.63 0.73 0.77 0.74 1.03 0.92 1.44 -42.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment