[DNEX] YoY Quarter Result on 30-Sep-2022

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- -74.02%
YoY- -85.79%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 30/09/22 30/06/22 31/03/20 30/06/20 CAGR
Revenue 283,652 327,448 275,015 419,576 430,294 63,650 62,043 54.30%
PBT -26,109 19,234 14,399 81,134 140,821 7,359 -30,754 -4.56%
Tax -29,962 -11,529 21,842 -12,884 122,223 -1,482 4,327 -
NP -56,071 7,705 36,241 68,250 263,044 5,877 -26,427 23.94%
-
NP to SH -14,593 13,302 47,505 41,722 160,590 6,225 -24,080 -13.31%
-
Tax Rate - 59.94% -151.69% 15.88% -86.79% 20.14% - -
Total Cost 339,723 319,743 238,774 351,326 167,250 57,773 88,470 46.80%
-
Net Worth 1,767,545 1,830,672 1,799,108 1,956,922 1,862,077 492,265 457,103 47.10%
Dividend
31/12/23 30/09/23 30/06/23 30/09/22 30/06/22 31/03/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 30/09/22 30/06/22 31/03/20 30/06/20 CAGR
Net Worth 1,767,545 1,830,672 1,799,108 1,956,922 1,862,077 492,265 457,103 47.10%
NOSH 3,156,331 3,156,331 3,156,331 3,156,331 3,156,254 1,758,090 1,758,090 18.17%
Ratio Analysis
31/12/23 30/09/23 30/06/23 30/09/22 30/06/22 31/03/20 30/06/20 CAGR
NP Margin -19.77% 2.35% 13.18% 16.27% 61.13% 9.23% -42.59% -
ROE -0.83% 0.73% 2.64% 2.13% 8.62% 1.26% -5.27% -
Per Share
31/12/23 30/09/23 30/06/23 30/09/22 30/06/22 31/03/20 30/06/20 CAGR
RPS 8.99 10.37 8.71 13.29 13.63 3.62 3.53 30.57%
EPS -0.46 0.42 1.51 1.32 5.09 0.35 -1.37 -26.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.58 0.57 0.62 0.59 0.28 0.26 24.47%
Adjusted Per Share Value based on latest NOSH - 3,156,331
31/12/23 30/09/23 30/06/23 30/09/22 30/06/22 31/03/20 30/06/20 CAGR
RPS 8.99 10.37 8.71 13.29 13.63 2.02 1.97 54.22%
EPS -0.46 0.42 1.51 1.32 5.09 0.20 -0.76 -13.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.58 0.57 0.62 0.5899 0.156 0.1448 47.10%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 30/09/22 30/06/22 31/03/20 30/06/20 CAGR
Date 29/12/23 29/09/23 30/06/23 30/09/22 30/06/22 31/03/20 30/06/20 -
Price 0.40 0.44 0.475 0.765 0.79 0.11 0.18 -
P/RPS 4.45 4.24 5.45 5.75 5.79 3.04 5.10 -3.81%
P/EPS -86.52 104.40 31.56 57.87 15.53 31.07 -13.14 71.23%
EY -1.16 0.96 3.17 1.73 6.44 3.22 -7.61 -41.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.83 1.23 1.34 0.39 0.69 0.81%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 30/09/22 30/06/22 31/03/20 30/06/20 CAGR
Date 29/02/24 27/11/23 28/08/23 25/11/22 29/08/22 02/06/20 26/08/20 -
Price 0.355 0.425 0.44 0.57 0.85 0.20 0.24 -
P/RPS 3.95 4.10 5.05 4.29 6.23 5.52 6.80 -14.36%
P/EPS -76.78 100.85 29.23 43.12 16.70 56.48 -17.52 52.45%
EY -1.30 0.99 3.42 2.32 5.99 1.77 -5.71 -34.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.73 0.77 0.92 1.44 0.71 0.92 -10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment