[DNEX] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
20-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -15.76%
YoY- -327.15%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 173,933 157,301 171,839 175,381 444,077 632,820 672,146 -59.29%
PBT -254,390 -477,379 -447,050 -428,744 -359,038 52,880 47,003 -
Tax -7,177 -2,673 97 5,231 -8,093 -20,027 -23,126 -54.06%
NP -261,567 -480,052 -446,953 -423,513 -367,131 32,853 23,877 -
-
NP to SH -266,040 -483,779 -449,571 -424,994 -367,131 32,853 23,877 -
-
Tax Rate - - - - - 37.87% 49.20% -
Total Cost 435,500 637,353 618,792 598,894 811,208 599,967 648,269 -23.23%
-
Net Worth 162,124 313,938 356,794 391,393 406,432 825,066 828,624 -66.19%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 162,124 313,938 356,794 391,393 406,432 825,066 828,624 -66.19%
NOSH 772,019 765,703 775,640 767,437 738,968 793,333 789,166 -1.44%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -150.38% -305.18% -260.10% -241.48% -82.67% 5.19% 3.55% -
ROE -164.10% -154.10% -126.00% -108.58% -90.33% 3.98% 2.88% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 22.53 20.54 22.15 22.85 60.09 79.77 85.17 -58.69%
EPS -34.46 -63.18 -57.96 -55.38 -49.68 4.14 3.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.41 0.46 0.51 0.55 1.04 1.05 -65.70%
Adjusted Per Share Value based on latest NOSH - 767,437
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 5.01 4.53 4.95 5.05 12.79 18.23 19.36 -59.29%
EPS -7.66 -13.93 -12.95 -12.24 -10.57 0.95 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0467 0.0904 0.1028 0.1127 0.1171 0.2376 0.2387 -66.19%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.28 0.43 0.38 0.41 0.71 0.73 0.70 -
P/RPS 1.24 2.09 1.72 1.79 1.18 0.92 0.82 31.64%
P/EPS -0.81 -0.68 -0.66 -0.74 -1.43 17.63 23.14 -
EY -123.07 -146.93 -152.53 -135.07 -69.97 5.67 4.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.05 0.83 0.80 1.29 0.70 0.67 57.75%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 21/11/05 25/08/05 20/05/05 28/02/05 26/11/04 24/08/04 -
Price 0.31 0.37 0.41 0.29 0.51 0.75 0.69 -
P/RPS 1.38 1.80 1.85 1.27 0.85 0.94 0.81 42.50%
P/EPS -0.90 -0.59 -0.71 -0.52 -1.03 18.11 22.81 -
EY -111.16 -170.76 -141.37 -190.96 -97.41 5.52 4.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.90 0.89 0.57 0.93 0.72 0.66 71.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment