[UMW] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
08-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 11.19%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 3,121,914 3,085,931 2,905,127 2,117,139 1,428,155 -0.78%
PBT 204,828 194,165 192,904 124,556 102,802 -0.69%
Tax -108,438 -91,332 -76,134 -43,116 -29,556 -1.30%
NP 96,390 102,833 116,770 81,440 73,246 -0.27%
-
NP to SH 96,390 102,833 116,770 81,440 73,246 -0.27%
-
Tax Rate 52.94% 47.04% 39.47% 34.62% 28.75% -
Total Cost 3,025,524 2,983,098 2,788,357 2,035,699 1,354,909 -0.80%
-
Net Worth 1,348,326 1,343,914 1,311,797 1,350,801 1,270,492 -0.06%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 20,113 13,310 13,310 13,310 13,310 -0.41%
Div Payout % 20.87% 12.94% 11.40% 16.34% 18.17% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,348,326 1,343,914 1,311,797 1,350,801 1,270,492 -0.06%
NOSH 268,179 268,246 268,261 268,655 266,200 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.09% 3.33% 4.02% 3.85% 5.13% -
ROE 7.15% 7.65% 8.90% 6.03% 5.77% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,164.11 1,150.41 1,082.95 788.05 536.50 -0.77%
EPS 35.94 38.34 43.53 30.31 27.52 -0.26%
DPS 7.50 5.00 5.00 4.95 5.00 -0.40%
NAPS 5.0277 5.01 4.89 5.028 4.7727 -0.05%
Adjusted Per Share Value based on latest NOSH - 268,655
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 267.22 264.14 248.66 181.22 122.24 -0.78%
EPS 8.25 8.80 9.99 6.97 6.27 -0.27%
DPS 1.72 1.14 1.14 1.14 1.14 -0.41%
NAPS 1.1541 1.1503 1.1228 1.1562 1.0875 -0.05%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.50 2.75 4.10 4.12 0.00 -
P/RPS 0.21 0.24 0.38 0.52 0.00 -100.00%
P/EPS 6.96 7.17 9.42 13.59 0.00 -100.00%
EY 14.38 13.94 10.62 7.36 0.00 -100.00%
DY 3.00 1.82 1.22 1.20 0.00 -100.00%
P/NAPS 0.50 0.55 0.84 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 13/02/01 16/11/00 07/08/00 - - -
Price 2.40 2.50 3.33 0.00 0.00 -
P/RPS 0.21 0.22 0.31 0.00 0.00 -100.00%
P/EPS 6.68 6.52 7.65 0.00 0.00 -100.00%
EY 14.98 15.33 13.07 0.00 0.00 -100.00%
DY 3.13 2.00 1.50 0.00 0.00 -100.00%
P/NAPS 0.48 0.50 0.68 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment