[UMW] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
08-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -70.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 754,455 890,487 787,988 688,984 718,472 709,683 0 -100.00%
PBT 50,565 64,161 68,348 21,754 39,902 62,900 0 -100.00%
Tax -29,057 -32,803 -33,018 -13,560 -11,951 -17,605 0 -100.00%
NP 21,508 31,358 35,330 8,194 27,951 45,295 0 -100.00%
-
NP to SH 21,508 31,358 35,330 8,194 27,951 45,295 0 -100.00%
-
Tax Rate 57.46% 51.13% 48.31% 62.33% 29.95% 27.99% - -
Total Cost 732,947 859,129 752,658 680,790 690,521 664,388 0 -100.00%
-
Net Worth 1,344,544 1,343,914 1,311,797 1,350,801 1,272,436 1,254,937 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 20,113 - - - 13,310 - - -100.00%
Div Payout % 93.52% - - - 47.62% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,344,544 1,343,914 1,311,797 1,350,801 1,272,436 1,254,937 0 -100.00%
NOSH 268,179 268,246 268,261 268,655 266,200 266,441 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.85% 3.52% 4.48% 1.19% 3.89% 6.38% 0.00% -
ROE 1.60% 2.33% 2.69% 0.61% 2.20% 3.61% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 281.32 331.97 293.74 256.46 269.90 266.36 0.00 -100.00%
EPS 8.02 11.69 13.17 3.05 10.50 17.00 0.00 -100.00%
DPS 7.50 0.00 0.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 5.0136 5.01 4.89 5.028 4.78 4.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 268,655
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 64.58 76.22 67.45 58.97 61.50 60.75 0.00 -100.00%
EPS 1.84 2.68 3.02 0.70 2.39 3.88 0.00 -100.00%
DPS 1.72 0.00 0.00 0.00 1.14 0.00 0.00 -100.00%
NAPS 1.1509 1.1503 1.1228 1.1562 1.0891 1.0742 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.50 2.75 4.10 4.12 0.00 0.00 0.00 -
P/RPS 0.89 0.83 1.40 1.61 0.00 0.00 0.00 -100.00%
P/EPS 31.17 23.52 31.13 135.08 0.00 0.00 0.00 -100.00%
EY 3.21 4.25 3.21 0.74 0.00 0.00 0.00 -100.00%
DY 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.50 0.55 0.84 0.82 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 13/02/01 16/11/00 07/08/00 08/05/00 22/02/00 11/11/99 - -
Price 2.40 2.50 3.33 4.10 4.35 0.00 0.00 -
P/RPS 0.85 0.75 1.13 1.60 1.61 0.00 0.00 -100.00%
P/EPS 29.93 21.39 25.28 134.43 41.43 0.00 0.00 -100.00%
EY 3.34 4.68 3.95 0.74 2.41 0.00 0.00 -100.00%
DY 3.13 0.00 0.00 0.00 1.15 0.00 0.00 -100.00%
P/NAPS 0.48 0.50 0.68 0.82 0.91 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment