[UMW] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
08-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 11.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 4,187,833 3,287,684 3,048,101 2,117,139 25.52%
PBT 485,625 409,890 237,061 124,556 57.39%
Tax -257,086 -205,392 -124,890 -43,116 81.33%
NP 228,539 204,498 112,171 81,440 41.05%
-
NP to SH 228,539 204,498 112,171 81,440 41.05%
-
Tax Rate 52.94% 50.11% 52.68% 34.62% -
Total Cost 3,959,294 3,083,186 2,935,930 2,035,699 24.82%
-
Net Worth 1,653,143 1,527,735 1,372,528 1,350,801 6.96%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 54,851 73,808 20,113 13,310 60.32%
Div Payout % 24.00% 36.09% 17.93% 16.34% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,653,143 1,527,735 1,372,528 1,350,801 6.96%
NOSH 275,523 269,285 268,176 268,655 0.84%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.46% 6.22% 3.68% 3.85% -
ROE 13.82% 13.39% 8.17% 6.03% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,519.95 1,220.89 1,136.60 788.05 24.47%
EPS 82.95 75.94 41.83 30.31 39.87%
DPS 20.00 27.50 7.50 4.95 59.27%
NAPS 6.00 5.6733 5.118 5.028 6.06%
Adjusted Per Share Value based on latest NOSH - 268,655
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 358.46 281.41 260.90 181.22 25.52%
EPS 19.56 17.50 9.60 6.97 41.05%
DPS 4.69 6.32 1.72 1.14 60.23%
NAPS 1.415 1.3077 1.1748 1.1562 6.96%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.85 4.28 2.50 4.12 -
P/RPS 0.25 0.35 0.22 0.52 -21.66%
P/EPS 4.64 5.64 5.98 13.59 -30.10%
EY 21.54 17.74 16.73 7.36 43.03%
DY 5.19 6.43 3.00 1.20 62.92%
P/NAPS 0.64 0.75 0.49 0.82 -7.92%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 12/05/03 16/05/02 21/05/01 - -
Price 3.78 4.30 2.29 0.00 -
P/RPS 0.25 0.35 0.20 0.00 -
P/EPS 4.56 5.66 5.47 0.00 -
EY 21.94 17.66 18.27 0.00 -
DY 5.29 6.40 3.28 0.00 -
P/NAPS 0.63 0.76 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment