[SAPRES] QoQ TTM Result on 31-Jul-2000 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -11.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 97,779 106,419 133,298 131,622 122,091 125,263 125,698 0.25%
PBT 90,068 94,604 -12,895 -7,353 -7,547 -11,326 -203,770 -
Tax 15,330 10,794 13,928 8,386 8,580 12,359 203,770 2.65%
NP 105,398 105,398 1,033 1,033 1,033 1,033 0 -100.00%
-
NP to SH 83,661 88,687 -15,678 -10,487 -9,425 -12,286 -13,319 -
-
Tax Rate -17.02% -11.41% - - - - - -
Total Cost -7,619 1,021 132,265 130,589 121,058 124,230 125,698 -
-
Net Worth 352,884 360,159 231,608 240,184 244,891 22,664,850 23,048,999 4.33%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 352,884 360,159 231,608 240,184 244,891 22,664,850 23,048,999 4.33%
NOSH 139,480 139,596 139,523 139,641 139,142 12,805,000 12,805,000 4.69%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 107.79% 99.04% 0.77% 0.78% 0.85% 0.82% 0.00% -
ROE 23.71% 24.62% -6.77% -4.37% -3.85% -0.05% -0.06% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 70.10 76.23 95.54 94.26 87.75 0.98 0.98 -4.23%
EPS 59.98 63.53 -11.24 -7.51 -6.77 -0.10 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.58 1.66 1.72 1.76 1.77 1.80 -0.34%
Adjusted Per Share Value based on latest NOSH - 139,641
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 70.04 76.23 95.49 94.29 87.46 89.73 90.04 0.25%
EPS 59.93 63.53 -11.23 -7.51 -6.75 -8.80 -9.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5278 2.5799 1.6591 1.7205 1.7542 162.3557 165.1074 4.33%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.40 2.29 2.76 3.84 4.88 2.44 0.00 -
P/RPS 2.00 3.00 2.89 4.07 5.56 249.43 0.00 -100.00%
P/EPS 2.33 3.60 -24.56 -51.13 -72.04 -2,543.07 0.00 -100.00%
EY 42.84 27.74 -4.07 -1.96 -1.39 -0.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.89 1.66 2.23 2.77 1.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 25/05/01 21/12/00 29/09/00 30/06/00 - - -
Price 1.47 1.53 2.08 2.48 3.28 0.00 0.00 -
P/RPS 2.10 2.01 2.18 2.63 3.74 0.00 0.00 -100.00%
P/EPS 2.45 2.41 -18.51 -33.02 -48.42 0.00 0.00 -100.00%
EY 40.80 41.52 -5.40 -3.03 -2.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 1.25 1.44 1.86 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment