[SAPRES] QoQ TTM Result on 31-Jan-2001 [#4]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 665.68%
YoY- 821.85%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 84,408 82,682 97,779 106,419 133,298 131,622 122,091 -21.76%
PBT 98,199 89,992 90,068 94,604 -12,895 -7,353 -7,547 -
Tax 4,846 15,406 15,330 10,794 13,928 8,386 8,580 -31.60%
NP 103,045 105,398 105,398 105,398 1,033 1,033 1,033 2032.93%
-
NP to SH 92,362 85,028 83,661 88,687 -15,678 -10,487 -9,425 -
-
Tax Rate -4.93% -17.12% -17.02% -11.41% - - - -
Total Cost -18,637 -22,716 -7,619 1,021 132,265 130,589 121,058 -
-
Net Worth 346,684 348,590 352,884 360,159 231,608 240,184 244,891 25.99%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 346,684 348,590 352,884 360,159 231,608 240,184 244,891 25.99%
NOSH 139,230 139,436 139,480 139,596 139,523 139,641 139,142 0.04%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 122.08% 127.47% 107.79% 99.04% 0.77% 0.78% 0.85% -
ROE 26.64% 24.39% 23.71% 24.62% -6.77% -4.37% -3.85% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 60.62 59.30 70.10 76.23 95.54 94.26 87.75 -21.80%
EPS 66.34 60.98 59.98 63.53 -11.24 -7.51 -6.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.50 2.53 2.58 1.66 1.72 1.76 25.94%
Adjusted Per Share Value based on latest NOSH - 139,596
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 38.46 37.67 44.55 48.49 60.74 59.97 55.63 -21.76%
EPS 42.08 38.74 38.12 40.41 -7.14 -4.78 -4.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5797 1.5883 1.6079 1.6411 1.0553 1.0944 1.1158 26.00%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.40 1.76 1.40 2.29 2.76 3.84 4.88 -
P/RPS 2.31 2.97 2.00 3.00 2.89 4.07 5.56 -44.23%
P/EPS 2.11 2.89 2.33 3.60 -24.56 -51.13 -72.04 -
EY 47.38 34.65 42.84 27.74 -4.07 -1.96 -1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.70 0.55 0.89 1.66 2.23 2.77 -65.45%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 13/12/01 28/09/01 28/06/01 25/05/01 21/12/00 29/09/00 30/06/00 -
Price 1.55 1.37 1.47 1.53 2.08 2.48 3.28 -
P/RPS 2.56 2.31 2.10 2.01 2.18 2.63 3.74 -22.27%
P/EPS 2.34 2.25 2.45 2.41 -18.51 -33.02 -48.42 -
EY 42.80 44.51 40.80 41.52 -5.40 -3.03 -2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.55 0.58 0.59 1.25 1.44 1.86 -51.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment