[POS] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -28.22%
YoY- 203.94%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 1,014,975 962,223 904,565 902,714 902,561 900,861 912,327 7.34%
PBT 99,069 117,434 99,922 87,539 109,264 -27,689 -21,887 -
Tax -31,958 -39,928 -31,956 -31,790 -32,553 -26,764 -28,458 8.01%
NP 67,111 77,506 67,966 55,749 76,711 -54,453 -50,345 -
-
NP to SH 67,111 75,957 66,285 53,973 75,190 -52,936 -48,841 -
-
Tax Rate 32.26% 34.00% 31.98% 36.32% 29.79% - - -
Total Cost 947,864 884,717 836,599 846,965 825,850 955,314 962,672 -1.02%
-
Net Worth 829,146 821,449 789,836 817,916 799,990 783,581 762,646 5.71%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - 53,707 53,707 54,512 54,512 -
Div Payout % - - - 99.51% 71.43% 0.00% 0.00% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 829,146 821,449 789,836 817,916 799,990 783,581 762,646 5.71%
NOSH 538,407 536,895 537,304 541,666 536,906 536,699 537,074 0.16%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 6.61% 8.05% 7.51% 6.18% 8.50% -6.04% -5.52% -
ROE 8.09% 9.25% 8.39% 6.60% 9.40% -6.76% -6.40% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 188.51 179.22 168.35 166.65 168.10 167.85 169.87 7.16%
EPS 12.46 14.15 12.34 9.96 14.00 -9.86 -9.09 -
DPS 0.00 0.00 0.00 10.00 10.00 10.15 10.15 -
NAPS 1.54 1.53 1.47 1.51 1.49 1.46 1.42 5.54%
Adjusted Per Share Value based on latest NOSH - 541,666
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 129.66 122.92 115.56 115.32 115.30 115.09 116.55 7.34%
EPS 8.57 9.70 8.47 6.90 9.61 -6.76 -6.24 -
DPS 0.00 0.00 0.00 6.86 6.86 6.96 6.96 -
NAPS 1.0592 1.0494 1.009 1.0449 1.022 1.001 0.9743 5.71%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 3.36 3.30 3.01 2.24 2.22 2.28 2.20 -
P/RPS 1.78 1.84 1.79 1.34 1.32 1.36 1.30 23.23%
P/EPS 26.96 23.33 24.40 22.48 15.85 -23.12 -24.19 -
EY 3.71 4.29 4.10 4.45 6.31 -4.33 -4.13 -
DY 0.00 0.00 0.00 4.46 4.50 4.45 4.61 -
P/NAPS 2.18 2.16 2.05 1.48 1.49 1.56 1.55 25.45%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 29/11/10 24/08/10 31/05/10 25/02/10 30/11/09 17/08/09 -
Price 3.12 3.07 3.16 2.67 2.09 2.36 2.25 -
P/RPS 1.66 1.71 1.88 1.60 1.24 1.41 1.32 16.45%
P/EPS 25.03 21.70 25.61 26.80 14.92 -23.93 -24.74 -
EY 4.00 4.61 3.90 3.73 6.70 -4.18 -4.04 -
DY 0.00 0.00 0.00 3.75 4.78 4.30 4.51 -
P/NAPS 2.03 2.01 2.15 1.77 1.40 1.62 1.58 18.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment