[YHS] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 8.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 465,197 466,693 451,732 447,605 446,379 449,141 465,791 -0.08%
PBT 21,404 22,824 21,411 21,599 18,690 -603 1,187 584.02%
Tax -5,147 -7,693 -7,452 -7,208 -5,461 8,506 8,680 -
NP 16,257 15,131 13,959 14,391 13,229 7,903 9,867 39.37%
-
NP to SH 16,257 15,131 13,959 14,391 13,229 -2,397 -433 -
-
Tax Rate 24.05% 33.71% 34.80% 33.37% 29.22% - -731.26% -
Total Cost 448,940 451,562 437,773 433,214 433,150 441,238 455,924 -1.02%
-
Net Worth 279,381 211,211 231,944 228,008 220,529 213,030 214,953 19.04%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 10,178 - - 1,181 1,181 2,387 2,387 162.25%
Div Payout % 62.61% - - 8.21% 8.93% 0.00% 0.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 279,381 211,211 231,944 228,008 220,529 213,030 214,953 19.04%
NOSH 128,156 98,238 85,588 83,826 83,218 80,999 82,043 34.51%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.49% 3.24% 3.09% 3.22% 2.96% 1.76% 2.12% -
ROE 5.82% 7.16% 6.02% 6.31% 6.00% -1.13% -0.20% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 362.99 475.06 527.80 533.96 536.39 554.50 567.74 -25.72%
EPS 12.69 15.40 16.31 17.17 15.90 -2.96 -0.53 -
DPS 7.94 0.00 0.00 1.41 1.42 2.95 2.91 94.90%
NAPS 2.18 2.15 2.71 2.72 2.65 2.63 2.62 -11.50%
Adjusted Per Share Value based on latest NOSH - 83,826
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 302.96 303.93 294.19 291.50 290.70 292.50 303.34 -0.08%
EPS 10.59 9.85 9.09 9.37 8.62 -1.56 -0.28 -
DPS 6.63 0.00 0.00 0.77 0.77 1.55 1.55 162.80%
NAPS 1.8195 1.3755 1.5105 1.4849 1.4362 1.3873 1.3999 19.04%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.94 1.81 1.99 1.51 1.53 1.94 1.99 -
P/RPS 0.53 0.38 0.38 0.28 0.29 0.35 0.35 31.76%
P/EPS 15.29 11.75 12.20 8.80 9.62 -65.56 -377.06 -
EY 6.54 8.51 8.20 11.37 10.39 -1.53 -0.27 -
DY 4.09 0.00 0.00 0.93 0.93 1.52 1.46 98.34%
P/NAPS 0.89 0.84 0.73 0.56 0.58 0.74 0.76 11.06%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 27/11/01 23/08/01 29/05/01 07/03/01 21/11/00 24/08/00 -
Price 2.02 2.05 2.19 1.84 1.64 1.82 2.10 -
P/RPS 0.56 0.43 0.41 0.34 0.31 0.33 0.37 31.72%
P/EPS 15.92 13.31 13.43 10.72 10.32 -61.50 -397.90 -
EY 6.28 7.51 7.45 9.33 9.69 -1.63 -0.25 -
DY 3.93 0.00 0.00 0.77 0.87 1.62 1.39 99.57%
P/NAPS 0.93 0.95 0.81 0.68 0.62 0.69 0.80 10.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment