[ANCOMNY] QoQ TTM Result on 28-Feb-2001 [#3]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -241.43%
YoY- -123.37%
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 740,342 750,525 761,815 811,562 833,346 835,965 710,694 2.75%
PBT -37,024 27,875 34,690 18,677 12,389 7,804 1,750 -
Tax 22,342 -23,562 -28,343 -12,330 -4,422 1,123 8,054 97.30%
NP -14,682 4,313 6,347 6,347 7,967 8,927 9,804 -
-
NP to SH -16,843 2,152 4,186 -2,291 -671 289 1,166 -
-
Tax Rate - 84.53% 81.70% 66.02% 35.69% -14.39% -460.23% -
Total Cost 755,024 746,212 755,468 805,215 825,379 827,038 700,890 5.08%
-
Net Worth 182,932 200,899 200,492 204,629 202,078 212,726 199,887 -5.73%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div 4,802 4,802 4,802 4,759 4,759 4,759 4,759 0.60%
Div Payout % 0.00% 223.15% 114.72% 0.00% 0.00% 1,646.79% 408.17% -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 182,932 200,899 200,492 204,629 202,078 212,726 199,887 -5.73%
NOSH 119,563 119,583 120,055 119,666 120,284 120,184 118,980 0.32%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin -1.98% 0.57% 0.83% 0.78% 0.96% 1.07% 1.38% -
ROE -9.21% 1.07% 2.09% -1.12% -0.33% 0.14% 0.58% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 619.20 627.62 634.55 678.19 692.81 695.57 597.32 2.42%
EPS -14.09 1.80 3.49 -1.91 -0.56 0.24 0.98 -
DPS 4.00 4.00 4.00 4.00 4.00 4.00 4.00 0.00%
NAPS 1.53 1.68 1.67 1.71 1.68 1.77 1.68 -6.03%
Adjusted Per Share Value based on latest NOSH - 119,666
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 63.52 64.39 65.36 69.63 71.50 71.73 60.98 2.75%
EPS -1.45 0.18 0.36 -0.20 -0.06 0.02 0.10 -
DPS 0.41 0.41 0.41 0.41 0.41 0.41 0.41 0.00%
NAPS 0.157 0.1724 0.172 0.1756 0.1734 0.1825 0.1715 -5.71%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 29/01/02 26/10/01 31/07/01 30/04/01 17/01/01 30/10/00 28/07/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment