[ANCOMNY] QoQ TTM Result on 30-Nov-2001 [#2]

Announcement Date
29-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- -882.67%
YoY- -2410.13%
View:
Show?
TTM Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 744,474 715,033 714,332 740,342 750,525 761,815 811,562 -5.57%
PBT -15,446 -18,967 -31,806 -37,024 27,875 34,690 18,677 -
Tax 8,956 11,202 17,725 22,342 -23,562 -28,343 -12,330 -
NP -6,490 -7,765 -14,081 -14,682 4,313 6,347 6,347 -
-
NP to SH -6,490 -7,765 -16,242 -16,843 2,152 4,186 -2,291 99.82%
-
Tax Rate - - - - 84.53% 81.70% 66.02% -
Total Cost 750,964 722,798 728,413 755,024 746,212 755,468 805,215 -4.53%
-
Net Worth 179,011 117,722 181,199 182,932 200,899 200,492 204,629 -8.50%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div 4,708 4,708 4,802 4,802 4,802 4,802 4,759 -0.71%
Div Payout % 0.00% 0.00% 0.00% 0.00% 223.15% 114.72% 0.00% -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 179,011 117,722 181,199 182,932 200,899 200,492 204,629 -8.50%
NOSH 117,770 117,722 119,999 119,563 119,583 120,055 119,666 -1.05%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin -0.87% -1.09% -1.97% -1.98% 0.57% 0.83% 0.78% -
ROE -3.63% -6.60% -8.96% -9.21% 1.07% 2.09% -1.12% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 632.14 607.39 595.28 619.20 627.62 634.55 678.19 -4.56%
EPS -5.51 -6.60 -13.54 -14.09 1.80 3.49 -1.91 102.25%
DPS 4.00 4.00 4.00 4.00 4.00 4.00 4.00 0.00%
NAPS 1.52 1.00 1.51 1.53 1.68 1.67 1.71 -7.53%
Adjusted Per Share Value based on latest NOSH - 119,563
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 73.80 70.89 70.82 73.40 74.40 75.52 80.46 -5.58%
EPS -0.64 -0.77 -1.61 -1.67 0.21 0.41 -0.23 97.46%
DPS 0.47 0.47 0.48 0.48 0.48 0.48 0.47 0.00%
NAPS 0.1775 0.1167 0.1796 0.1814 0.1992 0.1988 0.2029 -8.50%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/10/02 30/07/02 29/04/02 29/01/02 26/10/01 31/07/01 30/04/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment